_id Opportunity_Owner Opportunity_ID Opportunity_Name Status Stage Next_Step Minority_Owner Female_Owner Project_Address City State Country Project_Zip_Code Project_Council_District Neighborhood Construction_Type Est__Construction_Start_Date Est__Construction_Timeframe__Mo Asset_Class Commercial_Retail_SF Commercial_Office_SF Commercial_Other_Square_Footage Industrial_SF Hotel_SF Residential_SF Total_SF New_Rental_Units Affordable_Rental New_For_Sale_Units Affordable_For_Sale Total_Permanent_Debt Total_Subordinate_Debt Total_Grant_Funding Total_Owner_Equity Total_Tax_Credit_Equity Total_Development_Sources Total_Acquisition_Costs Total_Hard_Construction_Costs Total_Soft_Costs Total_Development_Costs Total_New_FTE Tenant_Created_Jobs Developer_Created_Jobs Construction_Jobs FTE_Average_Salary Tax_Incentive__1 Tax_Incentive__2 Tax_Incentive__3 Total_Tax_Abatement DSCR_without_Incentive DSCR_with_Incentive Cash_on_Cash_without_Incentive Cash_on_Cash_with_Incentive IRR_without_Incentive IRR_with_Incentive Yield_on_Cost_without_Incentive Yield_on_Cost_with_Incentive Existing_Taxable_Value Estimated_Improved_Taxable_Valu ObjectId TotalNumberProjects NumberofTaxAbatementApproval TotalDevelopmentCost TotalHardCosts TotalSoftCost TotalAcquisitionCost ApprovalYear IRRWITHINCENTIVES IRRWITHOUTINCENTIVES COCWITHINCENTIVES COCWITHOUTINCENTIVES YOCWITHINCENTIVES YOCWITHOUTINCENTIVES DSCRWITHINCENTIVES DSCRWITHOUTINCENTIVES TOTALDEVELOPMENTCOSTS TOTALHARDCOST TOTALSOFTCOSTS TOTALACQUISITIONCOSTS 1 Kaci Jackson 0064p00000WPmee 6465 Sterling Active - Monitoring Under Construction NA DEGC process complete. 0 0 6465 Sterling Detroit Michigan United States 48202 District 5 Elijah McCoy Rehab 1696219200000 Residential - Rental 0 0 "" 0 0 9430 9430 17 17 0 0 1500000 0 0 688791 0 2188791 55000 2006166 127625 2188791 0 0 30 0 PA 147 NEZ "" "" 308786 1.26 1.43 3.94 6.92 7.96 10.46 6.91 7.85 110600 370868 1 1 1 2188791 2006166 127625 55000 2024 10.46 7.96 6.92 3.94 7.85 6.91 1.43 1.26 2188791 2006166 127625 55000 2 David Howell 0064p00000aHrnO Hotel Water Square (JLA) Active - Monitoring Under Construction Monitor project progress 0 0 600 Civic Center Drive Detroit Michigan United States 48226 District 6 Downtown New 1714536000000 Hotel 0 0 "" 0 646888 0 646888 0 0 0 0 281543350 0 0 115000000 0 396543350 0 305399735 91143615 396543350 356 356 0 624 50792 PA 376 RZ PA 210 CRA "" 142221014 1.12 1.31 3.6 7.4 6.0 9.2 0.65 2.13 3005092 46158396 2 1 2 396543350 305399735 91143615 0 2024 9.2 6.0 7.4 3.6 2.13 0.65 1.31 1.12 396543350 305399735 91143615 0 3 Nicole Scott 0064p00000aHEgu 7326 W. McNichols Active - Monitoring Closing Going through MEDC underwriting and document collecting. 1 0 7326 W. McNichols Detroit Michigan United States 48221 District 2 Bagley New 1702875600000 Commercial 830 1805 "" 0 0 0 14285 0 0 0 0 1525000 2750000 1650000 613699 2228426 8767125 18120 6163408 2685597 8867125 8 8 30 30000 PA 210 CRA "" "" 190097 1.16 1.16 -0.04 3.18 -4.32 -0.53 1.37 1.59 53855 294060 3 1 1 8867125 6163408 2685597 18120 2024 -0.53 -4.32 3.18 -0.04 1.59 1.37 1.16 1.16 8867125 6163408 2685597 18120 4 Alton Williams 0064p00000WOkBf The Deco Active - Monitoring Under Construction Drawing down RAP 2.0 funding from DEGC. 1 0 16703 E. warren Detroit Michigan United States 48224 District 4 East English Village Rehab 1730433600000 0 Mixed-Use 3730 0 "" 0 0 3500 8170 6 6 0 0 850000 0 3597000 266000 0 4728000 75000 3921447 731553 4728000 8 8 0 30 31200 PA 146 OPRA "" "" 304906 0.96 1.36 -1.16 8.15 -7.25 5.44 1.41 2.0 85000 375786 4 1 1 4728000 3921447 731553 75000 2024 5.44 -7.25 8.15 -1.16 2.0 1.41 1.36 0.96 4728000 3921447 731553 75000 5 Kaci Jackson 006Pq000002Vrzn 1400 Holden Active - Monitoring Under Construction Development team has not re-engaged to discuss next steps. 0 0 1400 Holden Detroit Michigan United States 48202 District 5 Elijah McCoy Rehab 1696219200000 Mixed-Use 13050 0 "" 0 0 12090 25140 20 20 0 0 2900000 800000 0 1595000 0 5295000 612000 4041700 642300 5296000 31 30 1 30 35000 PA 147 NEZ PA 255 CFE "" 721939 1.16 1.81 2.9 14.52 11.94 20.22 6.39 9.89 342125 970625 5 1 2 5296000 4041700 642300 612000 2024 20.22 11.94 14.52 2.9 9.89 6.39 1.81 1.16 5296000 4041700 642300 612000 6 Kaci Jackson 006Pq00000HKBvC 5700 Woodward Active - Monitoring Complete Under Construction 0 0 5700 Woodward Detroit Michigan United States 48202 District 5 Cultural Center Rehab 1717214400000 Commercial 4038 0 "" 0 0 0 4887 0 0 0 0 900000 0 0 1090292 0 1990292 708776 1031687 249829 1990292 11 10 1 10 PA 210 CRA None None 150868 0.98 1.19 -0.16 1.17 -24.65 -19.05 3.41 4.15 226000 442969 6 1 1 1990292 1031687 249829 708776 2024 -19.05 -24.65 1.17 -0.16 4.15 3.41 1.19 0.98 1990292 1031687 249829 708776 7 Alton Williams 006Pq00000Ln1TW Stanton Yards Active - Monitoring Closing They anticipate being ready to start construction in Fall 25' (07/01/2025) 0 0 9636 East Jefferson Detroit Michigan United States 48214 District 5 Marina District New & Rehab 1759291200000 24 Mixed-Use 0 0 "" 0 0 0 65430 0 0 0 0 0 0 0 15616670 0 15616670 2100000 12240000 1276670 15616670 29 27 2 150 PA 255 CFE None None 2440218 5.89 7.19 5.4 6.7 5.89 7.19 1757600 3925800 7 1 1 15616670 12240000 1276670 2100000 2024 6.7 5.4 7.19 5.89 7.19 5.89 15616670 12240000 1276670 2100000 8 Kaci Jackson 006Pq00000JZDc9 Harvard Square - The Belle Active - Monitoring Under Construction "" 0 0 1346 Broadway Detroit Michigan United States 48226 District 6 Downtown Rehab 1727668800000 24 Mixed-Use 7571 0 "" 0 0 43007 58282 42 0 0 0 7450000 0 4226050 23007139 6004527 40687716 6250000 25361130 9076586 40687716 2 2 153 41500 PA 146 OPRA None None 4162998 0.59 1.28 -0.9 0.61 -22.66 0.74 1.59 345714 5332803 8 1 1 40687716 25361130 9076586 6250000 2024 -22.66 0.61 -0.9 1.59 0.74 1.28 0.59 40687716 25361130 9076586 6250000 9 David Howell 006Pq00000HTIXd Future of Health: One Ford Place Active - Monitoring Under Construction Construction 0 0 6005 Second Detroit Michigan United States 48202 District 5 Tech Town Rehab 1806552000000 Mixed-Use 17060 0 "" 0 0 609994 627054 403 81 0 0 96804000 0 4721000 36546000 51794000 189865000 7300000 129850000 52715000 189865000 98 87 11 539 29498 PA 147 NEZ PA 255 CFE Brownfield TIF 42873001 0.5 1.17 -8.2 5.4 5.3 0 39750400 9 1 2 189865000 129850000 52715000 7300000 2024 5.3 5.4 -8.2 1.17 0.5 189865000 129850000 52715000 7300000 10 David Howell 006Pq00000HWMMz Future of Health: R2 Active - Monitoring Project Approvals Construction 0 0 6005 Second Detroit Michigan United States 48202 District 5 Tech Town New 1743480000000 Mixed-Use 8015 0 "" 0 0 151180 159195 154 31 0 0 46556000 0 2090000 17143000 13499000 79288000 0 57468000 21830000 79298000 45 41 4 248 29427 PA 210 CRA Brownfield TIF None 7058244 0.72 1.17 -3.5 4.7 -12.1 5.7 0 10145400 10 1 1 79298000 57468000 21830000 0 2024 5.7 -12.1 4.7 -3.5 1.17 0.72 79298000 57468000 21830000 0 11 David Howell 006Pq00000HWMZt Future of Health: R3 Active - Monitoring Project Approvals Construction 0 0 6005 Second Detroit Michigan United States 48202 District 5 Tech Town New 1806552000000 Mixed-Use 6273 0 "" 0 0 106137 112410 105 21 0 0 30260000 0 5518000 13566000 4687000 54031000 0 38927000 15104000 54031000 34 31 3 158 28687 PA 210 CRA Brownfield TIF None 4998610 0.72 1.17 -3.5 4.7 -12.4 4.6 0 7397000 11 1 1 54031000 38927000 15104000 0 2024 4.6 -12.4 4.7 -3.5 1.17 0.72 54031000 38927000 15104000 0 12 Alton Williams 0064p00000aHEPk 210 E. Bethune Active - Monitoring Under Construction After permit approval they will be ready to move forward with construction. 0 0 210 E. Bethune Detroit Michigan United States 48202 District 5 North End Rehab Commercial 0 9067 "" 0 0 0 9067 0 0 0 0 2000000 0 0 1152558 0 3152558 350000 2601558 201000 3152558 4 4 20 75000 PA 146 OPRA "" "" 236243 1.15 1.35 1.85 4.48 7.3 9.58 6.41 7.5 286997 477590 12 1 1 3152558 2601558 201000 350000 2024 9.58 7.3 4.48 1.85 7.5 6.41 1.35 1.15 3152558 2601558 201000 350000 13 Alton Williams 006Pq000009gPJO 16131 E. Warren Active - Monitoring Under Construction Disburse first SEED draw 0 1 16131 E. Warren Detroit Michigan United States 48224 District 4 East English Village Rehab Mixed-Use 3388 0 "" 0 0 2250 6322 3 2 0 0 475000 1998728 470850 111946 0 3199524 9000 2515124 675400 3199524 6 6 0 20 PA 146 OPRA "" "" 238799 0.93 1.36 -2.81 16.29 1.6 2.33 24823 309643 13 1 1 3199524 2515124 675400 9000 2024 16.29 -2.81 2.33 1.6 1.36 0.93 3199524 2515124 675400 9000 14 Alton Williams 006Pq00000PEpCN Shed 7 Active - Monitoring Project Approvals Start of construction. 0 0 3445 Russell Detroit Michigan United States 48207 District 5 Eastern Market Rehab Commercial 5377 0 "" 0 0 0 36208 0 0 0 0 901232 0 12000000 0 2930400 16145463 6000000 7755168 2316548 16071716 11 10 1 50 35000 PA 210 CRA None None 382114 0.8 1.29 -0.53 0.77 0.4 0.63 407748 976935 14 1 1 16071716 7755168 2316548 6000000 2024 0.77 -0.53 0.63 0.4 1.29 0.8 16071716 7755168 2316548 6000000 15 David Howell 0064p00000UDMRf Randolph Center 2020 Active - Monitoring Complete "" 1 0 1435 Randolph & 1455 Centre Detroit Michigan United States 48226 District 6 Downtown Rehab 1704085200000 Commercial 8450 0 "" 0 0 0 8450 0 0 0 0 2101323 0 226017 180232 0 2507572 0 2377572 130000 2507572 101 100 1 15 35000 PA 255 CFE "" "" 769901 15 1 1 2507572 2377572 130000 0 2024 2507572 2377572 130000 0 16 Alton Williams 006Pq00000Ln6OL Parkstone Development HQ (2930 E. Jefferson) Active - Monitoring Closing Submitted for the building permit. Invest Detroit anticipates it going to deal committee in May. GC is waiting on the financing commitment to being lining up subs. 1 1 2930 E. Jefferson Detroit Michigan United States 48207 District 5 Rivertown Rehab 1735707600000 9 Commercial 0 6800 "" 0 0 0 6800 0 0 0 0 0 0 0 1691273 0 1691273 525000 797794 368480 1691274 1 1 8 PA 255 CFE None None 285061 4.37 5.78 2.73 4.21 4.37 5.78 120616 374000 16 1 1 1691274 797794 368480 525000 2024 4.21 2.73 5.78 4.37 5.78 4.37 1691274 797794 368480 525000 17 Alton Williams 0064p00000aIImm Arthur Murray Active - Monitoring Under Construction Developer to begin construction. 1 0 16621 E. Warren Detroit Michigan United States 48224 District 4 East English Village New & Rehab Mixed-Use 0 7900 "" 0 0 17752 35672 32 19 0 0 3000000 2428000 6575525 181765 3275585 15700875 680000 11582986 3437889 15700875 8 8 72 PA 210 CRA PA 147 NEZ "" 902690 1.03 1.33 0.23 2.79 10.1 11.83 2.13 2.75 120650 1605240 17 1 2 15700875 11582986 3437889 680000 2025 11.83 10.1 2.79 0.23 2.75 2.13 1.33 1.03 15700875 11582986 3437889 680000 18 Kaci Jackson 0064p00000ZRV8l Stafford House Active - Monitoring Under Construction Construction 1 1 9301 Oakland Ave. Detroit Michigan United States 48211 District 5 North End Rehab Mixed-Use 5200 0 "" 0 0 5100 10300 10 10 0 0 1250000 0 1908430 353300 0 3511730 13300 2848952 649478 3511730 16 12 4 40 76250 PA 255 CFE PA 147 NEZ Brownfield TIF 457175 1.11 1.34 4.44 13.07 12.23 18.22 4.79 5.74 2192 404000 18 1 2 3511730 2848952 649478 13300 2025 18.22 12.23 13.07 4.44 5.74 4.79 1.34 1.11 3511730 2848952 649478 13300 19 Kaci Jackson 006Pq00000RWmy5 Market Hall Active - Monitoring Under Construction Construction 0 0 1 Cadillac Square Detroit Michigan United States 48226 District 6 Downtown New 1744862400000 18 Commercial 34255 0 "" 0 0 0 34255 0 0 0 0 7587890 0 0 42954486 0 50542376 331463 39859668 10351245 50542376 60 59 1 250 PA 210 CRA None None 1945465 1.33 1.61 0.54 1.0 -16.98 -15.72 1.85 2.23 808900 3665285 19 1 1 50542376 39859668 10351245 331463 2025 -15.72 -16.98 1.0 0.54 2.23 1.85 1.61 1.33 50542376 39859668 10351245 331463 20 Kaci Jackson 006Pq00000RWoF5 COSM Active - Monitoring Under Construction Construction 0 0 25 Cadillac Square Detroit Michigan United States 48226 District 6 Downtown New 1744862400000 18 Commercial 70000 0 "" 0 0 0 70000 0 0 0 0 21007617 0 0 25299753 0 46307370 575353 38418338 7313679 46307370 125 124 1 500 PA 210 CRA None None 4873837 1.38 1.63 2.92 4.85 -0.85 1.41 5.78 6.83 1404100 8560000 20 1 1 46307370 38418338 7313679 575353 2025 1.41 -0.85 4.85 2.92 6.83 5.78 1.63 1.38 46307370 38418338 7313679 575353 21 Chris Hughes 006Pq00000UWieC LuxWall Active - Monitoring Under Construction Under Construction 0 0 6701 W Fort Detroit Michigan United States 48209 District 6 Delray New 18 Industrial 0 0 "" 276000 0 0 276000 0 0 0 0 0 0 0 0 0 0 0 36317090 0 36317090 277 277 315 74880 PA 198 IFE None None 3264541 280966 5712646 21 1 1 36317090 36317090 0 0 2025 36317090 36317090 0 0 22 Nicole Scott 006Pq00000AoSl1 20201 Development LLC Active - Monitoring Project Approvals Formal Approval for Certificate + Inject Equity in Project & Secure 2 Retail Tenant 0 0 20201 Livernois Detroit Michigan United States 48221 District 2 Garden Homes New Mixed-Use 3044 0 "" 0 0 30412 37466 50 9 0 0 9500000 1669837 1500000 1689180 0 14480816 975000 11536309 1969508 14480817 26 24 2 46 57600 PA 210 CRA PA 147 NEZ Brownfield TIF 1122586 1.15 1.27 7.21 12.6 12.41 16.58 6.36 6.99 257214 1422591 22 1 2 14480817 11536309 1969508 975000 2025 16.58 12.41 12.6 7.21 6.99 6.36 1.27 1.15 14480817 11536309 1969508 975000 23 Alton Williams 0064p00000ZSfzb Baobab Fare 2.0 Active - Monitoring Closing After securing the certificate, they will move forward to closing with Invest Detroit on their construction financing. 1 0 16900 East Warren Detroit Michigan United States 48224 District 4 East English Village Rehab 1756612800000 12 Commercial 3000 0 "" 0 0 0 3000 0 0 0 0 250000 0 1235000 246814 0 1731814 147968 1393268 190578 1731814 30 20 10 27 PA 255 CFE "" "" 95992 1.0 1.28 0.03 2.62 -3.22 -0.07 1.34 1.71 55800 139680 23 1 1 1731814 1393268 190578 147968 2025 -0.07 -3.22 2.62 0.03 1.71 1.34 1.28 1.0 1731814 1393268 190578 147968