<data xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance">
<row _id="1"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>0064p00000WPmee</Opportunity_ID><Opportunity_Name>6465 Sterling</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>NA DEGC process complete.</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6465 Sterling</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Elijah McCoy</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1696219200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Residential - Rental</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>9430</Residential_SF><Total_SF>9430</Total_SF><New_Rental_Units>17</New_Rental_Units><Affordable_Rental>17</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>1500000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>688791</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>2188791</Total_Development_Sources><Total_Acquisition_Costs>55000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2006166</Total_Hard_Construction_Costs><Total_Soft_Costs>127625</Total_Soft_Costs><Total_Development_Costs>2188791</Total_Development_Costs><Total_New_FTE>0</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>0</FTE_Average_Salary><Tax_Incentive__1>PA 147 NEZ</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>308786</Total_Tax_Abatement><DSCR_without_Incentive>1.26</DSCR_without_Incentive><DSCR_with_Incentive>1.43</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>3.94</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>6.92</Cash_on_Cash_with_Incentive><IRR_without_Incentive>7.96</IRR_without_Incentive><IRR_with_Incentive>10.46</IRR_with_Incentive><Yield_on_Cost_without_Incentive>6.91</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>7.85</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>110600</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>370868</Estimated_Improved_Taxable_Valu><ObjectId>1</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>2188791</TotalDevelopmentCost><TotalHardCosts>2006166</TotalHardCosts><TotalSoftCost>127625</TotalSoftCost><TotalAcquisitionCost>55000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>10.46</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>7.96</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>6.92</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>3.94</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>7.85</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>6.91</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.43</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.26</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>2188791</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>2006166</TOTALHARDCOST><TOTALSOFTCOSTS>127625</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>55000</TOTALACQUISITIONCOSTS></row>
<row _id="2"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>0064p00000aHrnO</Opportunity_ID><Opportunity_Name>Hotel Water Square (JLA)</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Monitor project progress</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>600 Civic Center Drive</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>District 6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1714536000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Hotel</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>646888</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>646888</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>281543350</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>115000000</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>396543350</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>305399735</Total_Hard_Construction_Costs><Total_Soft_Costs>91143615</Total_Soft_Costs><Total_Development_Costs>396543350</Total_Development_Costs><Total_New_FTE>356</Total_New_FTE><Tenant_Created_Jobs>356</Tenant_Created_Jobs><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>624</Construction_Jobs><FTE_Average_Salary>50792</FTE_Average_Salary><Tax_Incentive__1>PA 376 RZ</Tax_Incentive__1><Tax_Incentive__2>PA 210 CRA</Tax_Incentive__2><Tax_Incentive__3 /><Total_Tax_Abatement>142221014</Total_Tax_Abatement><DSCR_without_Incentive>1.12</DSCR_without_Incentive><DSCR_with_Incentive>1.31</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>3.6</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>7.4</Cash_on_Cash_with_Incentive><IRR_without_Incentive>6.0</IRR_without_Incentive><IRR_with_Incentive>9.2</IRR_with_Incentive><Yield_on_Cost_without_Incentive>0.65</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>2.13</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>3005092</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>46158396</Estimated_Improved_Taxable_Valu><ObjectId>2</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>2</NumberofTaxAbatementApproval><TotalDevelopmentCost>396543350</TotalDevelopmentCost><TotalHardCosts>305399735</TotalHardCosts><TotalSoftCost>91143615</TotalSoftCost><TotalAcquisitionCost>0</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>9.2</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>6.0</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>7.4</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>3.6</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>2.13</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>0.65</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.31</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.12</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>396543350</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>305399735</TOTALHARDCOST><TOTALSOFTCOSTS>91143615</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>0</TOTALACQUISITIONCOSTS></row>
<row _id="3"><Opportunity_Owner>Nicole Scott</Opportunity_Owner><Opportunity_ID>0064p00000aHEgu</Opportunity_ID><Opportunity_Name>7326 W. McNichols</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Closing</Stage><Next_Step>Going through MEDC underwriting and document collecting.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>7326 W. McNichols</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48221</Project_Zip_Code><Project_Council_District>District 2</Project_Council_District><Neighborhood>Bagley</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1702875600000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>830</Commercial_Retail_SF><Commercial_Office_SF>1805</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>14285</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>1525000</Total_Permanent_Debt><Total_Subordinate_Debt>2750000</Total_Subordinate_Debt><Total_Grant_Funding>1650000</Total_Grant_Funding><Total_Owner_Equity>613699</Total_Owner_Equity><Total_Tax_Credit_Equity>2228426</Total_Tax_Credit_Equity><Total_Development_Sources>8767125</Total_Development_Sources><Total_Acquisition_Costs>18120</Total_Acquisition_Costs><Total_Hard_Construction_Costs>6163408</Total_Hard_Construction_Costs><Total_Soft_Costs>2685597</Total_Soft_Costs><Total_Development_Costs>8867125</Total_Development_Costs><Total_New_FTE>8</Total_New_FTE><Tenant_Created_Jobs>8</Tenant_Created_Jobs><Developer_Created_Jobs xsi:nil="true" /><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>30000</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>190097</Total_Tax_Abatement><DSCR_without_Incentive>1.16</DSCR_without_Incentive><DSCR_with_Incentive>1.16</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-0.04</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>3.18</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-4.32</IRR_without_Incentive><IRR_with_Incentive>-0.53</IRR_with_Incentive><Yield_on_Cost_without_Incentive>1.37</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>1.59</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>53855</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>294060</Estimated_Improved_Taxable_Valu><ObjectId>3</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>8867125</TotalDevelopmentCost><TotalHardCosts>6163408</TotalHardCosts><TotalSoftCost>2685597</TotalSoftCost><TotalAcquisitionCost>18120</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>-0.53</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-4.32</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>3.18</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-0.04</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>1.59</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>1.37</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.16</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.16</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>8867125</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>6163408</TOTALHARDCOST><TOTALSOFTCOSTS>2685597</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>18120</TOTALACQUISITIONCOSTS></row>
<row _id="4"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000WOkBf</Opportunity_ID><Opportunity_Name>The Deco</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Drawing down RAP 2.0 funding from DEGC.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>16703 E. warren</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>District 4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1730433600000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>0</Est__Construction_Timeframe__Mo><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>3730</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>3500</Residential_SF><Total_SF>8170</Total_SF><New_Rental_Units>6</New_Rental_Units><Affordable_Rental>6</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>850000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>3597000</Total_Grant_Funding><Total_Owner_Equity>266000</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>4728000</Total_Development_Sources><Total_Acquisition_Costs>75000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>3921447</Total_Hard_Construction_Costs><Total_Soft_Costs>731553</Total_Soft_Costs><Total_Development_Costs>4728000</Total_Development_Costs><Total_New_FTE>8</Total_New_FTE><Tenant_Created_Jobs>8</Tenant_Created_Jobs><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>31200</FTE_Average_Salary><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>304906</Total_Tax_Abatement><DSCR_without_Incentive>0.96</DSCR_without_Incentive><DSCR_with_Incentive>1.36</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-1.16</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>8.15</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-7.25</IRR_without_Incentive><IRR_with_Incentive>5.44</IRR_with_Incentive><Yield_on_Cost_without_Incentive>1.41</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>2.0</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>85000</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>375786</Estimated_Improved_Taxable_Valu><ObjectId>4</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>4728000</TotalDevelopmentCost><TotalHardCosts>3921447</TotalHardCosts><TotalSoftCost>731553</TotalSoftCost><TotalAcquisitionCost>75000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>5.44</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-7.25</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>8.15</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-1.16</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>2.0</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>1.41</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.36</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.96</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>4728000</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>3921447</TOTALHARDCOST><TOTALSOFTCOSTS>731553</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>75000</TOTALACQUISITIONCOSTS></row>
<row _id="5"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq000002Vrzn</Opportunity_ID><Opportunity_Name>1400 Holden</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Development team has not re-engaged to discuss next steps.</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1400 Holden</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Elijah McCoy</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1696219200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>13050</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>12090</Residential_SF><Total_SF>25140</Total_SF><New_Rental_Units>20</New_Rental_Units><Affordable_Rental>20</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>2900000</Total_Permanent_Debt><Total_Subordinate_Debt>800000</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1595000</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>5295000</Total_Development_Sources><Total_Acquisition_Costs>612000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>4041700</Total_Hard_Construction_Costs><Total_Soft_Costs>642300</Total_Soft_Costs><Total_Development_Costs>5296000</Total_Development_Costs><Total_New_FTE>31</Total_New_FTE><Tenant_Created_Jobs>30</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>35000</FTE_Average_Salary><Tax_Incentive__1>PA 147 NEZ</Tax_Incentive__1><Tax_Incentive__2>PA 255 CFE</Tax_Incentive__2><Tax_Incentive__3 /><Total_Tax_Abatement>721939</Total_Tax_Abatement><DSCR_without_Incentive>1.16</DSCR_without_Incentive><DSCR_with_Incentive>1.81</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>2.9</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>14.52</Cash_on_Cash_with_Incentive><IRR_without_Incentive>11.94</IRR_without_Incentive><IRR_with_Incentive>20.22</IRR_with_Incentive><Yield_on_Cost_without_Incentive>6.39</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>9.89</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>342125</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>970625</Estimated_Improved_Taxable_Valu><ObjectId>5</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>2</NumberofTaxAbatementApproval><TotalDevelopmentCost>5296000</TotalDevelopmentCost><TotalHardCosts>4041700</TotalHardCosts><TotalSoftCost>642300</TotalSoftCost><TotalAcquisitionCost>612000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>20.22</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>11.94</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>14.52</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>2.9</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>9.89</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>6.39</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.81</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.16</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>5296000</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>4041700</TOTALHARDCOST><TOTALSOFTCOSTS>642300</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>612000</TOTALACQUISITIONCOSTS></row>
<row _id="6"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq00000HKBvC</Opportunity_ID><Opportunity_Name>5700 Woodward</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Complete</Stage><Next_Step>Under Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>5700 Woodward</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Cultural Center</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1717214400000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>4038</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>4887</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>900000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1090292</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>1990292</Total_Development_Sources><Total_Acquisition_Costs>708776</Total_Acquisition_Costs><Total_Hard_Construction_Costs>1031687</Total_Hard_Construction_Costs><Total_Soft_Costs>249829</Total_Soft_Costs><Total_Development_Costs>1990292</Total_Development_Costs><Total_New_FTE>11</Total_New_FTE><Tenant_Created_Jobs>10</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>10</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>150868</Total_Tax_Abatement><DSCR_without_Incentive>0.98</DSCR_without_Incentive><DSCR_with_Incentive>1.19</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-0.16</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>1.17</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-24.65</IRR_without_Incentive><IRR_with_Incentive>-19.05</IRR_with_Incentive><Yield_on_Cost_without_Incentive>3.41</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>4.15</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>226000</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>442969</Estimated_Improved_Taxable_Valu><ObjectId>6</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>1990292</TotalDevelopmentCost><TotalHardCosts>1031687</TotalHardCosts><TotalSoftCost>249829</TotalSoftCost><TotalAcquisitionCost>708776</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>-19.05</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-24.65</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>1.17</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-0.16</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>4.15</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>3.41</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.19</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.98</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>1990292</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>1031687</TOTALHARDCOST><TOTALSOFTCOSTS>249829</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>708776</TOTALACQUISITIONCOSTS></row>
<row _id="7"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq00000Ln1TW</Opportunity_ID><Opportunity_Name>Stanton Yards</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Closing</Stage><Next_Step>They anticipate being ready to start construction in Fall 25' (07/01/2025)</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>9636 East Jefferson</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48214</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Marina District</Neighborhood><Construction_Type>New &amp; Rehab</Construction_Type><Est__Construction_Start_Date>1759291200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>24</Est__Construction_Timeframe__Mo><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>65430</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>0</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>15616670</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>15616670</Total_Development_Sources><Total_Acquisition_Costs>2100000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>12240000</Total_Hard_Construction_Costs><Total_Soft_Costs>1276670</Total_Soft_Costs><Total_Development_Costs>15616670</Total_Development_Costs><Total_New_FTE>29</Total_New_FTE><Tenant_Created_Jobs>27</Tenant_Created_Jobs><Developer_Created_Jobs>2</Developer_Created_Jobs><Construction_Jobs>150</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>2440218</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Cash_on_Cash_without_Incentive>5.89</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>7.19</Cash_on_Cash_with_Incentive><IRR_without_Incentive>5.4</IRR_without_Incentive><IRR_with_Incentive>6.7</IRR_with_Incentive><Yield_on_Cost_without_Incentive>5.89</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>7.19</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>1757600</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>3925800</Estimated_Improved_Taxable_Valu><ObjectId>7</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>15616670</TotalDevelopmentCost><TotalHardCosts>12240000</TotalHardCosts><TotalSoftCost>1276670</TotalSoftCost><TotalAcquisitionCost>2100000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>6.7</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>5.4</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>7.19</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>5.89</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>7.19</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>5.89</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES xsi:nil="true" /><DSCRWITHOUTINCENTIVES xsi:nil="true" /><TOTALDEVELOPMENTCOSTS>15616670</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>12240000</TOTALHARDCOST><TOTALSOFTCOSTS>1276670</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>2100000</TOTALACQUISITIONCOSTS></row>
<row _id="8"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq00000JZDc9</Opportunity_ID><Opportunity_Name>Harvard Square - The Belle</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step /><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1346 Broadway</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>District 6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1727668800000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>24</Est__Construction_Timeframe__Mo><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>7571</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>43007</Residential_SF><Total_SF>58282</Total_SF><New_Rental_Units>42</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>7450000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>4226050</Total_Grant_Funding><Total_Owner_Equity>23007139</Total_Owner_Equity><Total_Tax_Credit_Equity>6004527</Total_Tax_Credit_Equity><Total_Development_Sources>40687716</Total_Development_Sources><Total_Acquisition_Costs>6250000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>25361130</Total_Hard_Construction_Costs><Total_Soft_Costs>9076586</Total_Soft_Costs><Total_Development_Costs>40687716</Total_Development_Costs><Total_New_FTE>2</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>2</Developer_Created_Jobs><Construction_Jobs>153</Construction_Jobs><FTE_Average_Salary>41500</FTE_Average_Salary><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>4162998</Total_Tax_Abatement><DSCR_without_Incentive>0.59</DSCR_without_Incentive><DSCR_with_Incentive>1.28</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-0.9</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>0.61</Cash_on_Cash_with_Incentive><IRR_without_Incentive xsi:nil="true" /><IRR_with_Incentive>-22.66</IRR_with_Incentive><Yield_on_Cost_without_Incentive>0.74</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>1.59</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>345714</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>5332803</Estimated_Improved_Taxable_Valu><ObjectId>8</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>40687716</TotalDevelopmentCost><TotalHardCosts>25361130</TotalHardCosts><TotalSoftCost>9076586</TotalSoftCost><TotalAcquisitionCost>6250000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>-22.66</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES xsi:nil="true" /><COCWITHINCENTIVES>0.61</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-0.9</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>1.59</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>0.74</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.28</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.59</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>40687716</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>25361130</TOTALHARDCOST><TOTALSOFTCOSTS>9076586</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>6250000</TOTALACQUISITIONCOSTS></row>
<row _id="9"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>006Pq00000HTIXd</Opportunity_ID><Opportunity_Name>Future of Health: One Ford Place</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6005 Second</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Tech Town</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1806552000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>17060</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>609994</Residential_SF><Total_SF>627054</Total_SF><New_Rental_Units>403</New_Rental_Units><Affordable_Rental>81</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>96804000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>4721000</Total_Grant_Funding><Total_Owner_Equity>36546000</Total_Owner_Equity><Total_Tax_Credit_Equity>51794000</Total_Tax_Credit_Equity><Total_Development_Sources>189865000</Total_Development_Sources><Total_Acquisition_Costs>7300000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>129850000</Total_Hard_Construction_Costs><Total_Soft_Costs>52715000</Total_Soft_Costs><Total_Development_Costs>189865000</Total_Development_Costs><Total_New_FTE>98</Total_New_FTE><Tenant_Created_Jobs>87</Tenant_Created_Jobs><Developer_Created_Jobs>11</Developer_Created_Jobs><Construction_Jobs>539</Construction_Jobs><FTE_Average_Salary>29498</FTE_Average_Salary><Tax_Incentive__1>PA 147 NEZ</Tax_Incentive__1><Tax_Incentive__2>PA 255 CFE</Tax_Incentive__2><Tax_Incentive__3>Brownfield TIF</Tax_Incentive__3><Total_Tax_Abatement>42873001</Total_Tax_Abatement><DSCR_without_Incentive>0.5</DSCR_without_Incentive><DSCR_with_Incentive>1.17</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-8.2</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>5.4</Cash_on_Cash_with_Incentive><IRR_without_Incentive xsi:nil="true" /><IRR_with_Incentive>5.3</IRR_with_Incentive><Yield_on_Cost_without_Incentive xsi:nil="true" /><Yield_on_Cost_with_Incentive xsi:nil="true" /><Existing_Taxable_Value>0</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>39750400</Estimated_Improved_Taxable_Valu><ObjectId>9</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>2</NumberofTaxAbatementApproval><TotalDevelopmentCost>189865000</TotalDevelopmentCost><TotalHardCosts>129850000</TotalHardCosts><TotalSoftCost>52715000</TotalSoftCost><TotalAcquisitionCost>7300000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>5.3</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES xsi:nil="true" /><COCWITHINCENTIVES>5.4</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-8.2</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES xsi:nil="true" /><YOCWITHOUTINCENTIVES xsi:nil="true" /><DSCRWITHINCENTIVES>1.17</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.5</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>189865000</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>129850000</TOTALHARDCOST><TOTALSOFTCOSTS>52715000</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>7300000</TOTALACQUISITIONCOSTS></row>
<row _id="10"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>006Pq00000HWMMz</Opportunity_ID><Opportunity_Name>Future of Health: R2</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Project Approvals</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6005 Second</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Tech Town</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1743480000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>8015</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>151180</Residential_SF><Total_SF>159195</Total_SF><New_Rental_Units>154</New_Rental_Units><Affordable_Rental>31</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>46556000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>2090000</Total_Grant_Funding><Total_Owner_Equity>17143000</Total_Owner_Equity><Total_Tax_Credit_Equity>13499000</Total_Tax_Credit_Equity><Total_Development_Sources>79288000</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>57468000</Total_Hard_Construction_Costs><Total_Soft_Costs>21830000</Total_Soft_Costs><Total_Development_Costs>79298000</Total_Development_Costs><Total_New_FTE>45</Total_New_FTE><Tenant_Created_Jobs>41</Tenant_Created_Jobs><Developer_Created_Jobs>4</Developer_Created_Jobs><Construction_Jobs>248</Construction_Jobs><FTE_Average_Salary>29427</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>Brownfield TIF</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>7058244</Total_Tax_Abatement><DSCR_without_Incentive>0.72</DSCR_without_Incentive><DSCR_with_Incentive>1.17</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-3.5</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>4.7</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-12.1</IRR_without_Incentive><IRR_with_Incentive>5.7</IRR_with_Incentive><Yield_on_Cost_without_Incentive xsi:nil="true" /><Yield_on_Cost_with_Incentive xsi:nil="true" /><Existing_Taxable_Value>0</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>10145400</Estimated_Improved_Taxable_Valu><ObjectId>10</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>79298000</TotalDevelopmentCost><TotalHardCosts>57468000</TotalHardCosts><TotalSoftCost>21830000</TotalSoftCost><TotalAcquisitionCost>0</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>5.7</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-12.1</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>4.7</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-3.5</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES xsi:nil="true" /><YOCWITHOUTINCENTIVES xsi:nil="true" /><DSCRWITHINCENTIVES>1.17</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.72</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>79298000</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>57468000</TOTALHARDCOST><TOTALSOFTCOSTS>21830000</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>0</TOTALACQUISITIONCOSTS></row>
<row _id="11"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>006Pq00000HWMZt</Opportunity_ID><Opportunity_Name>Future of Health: R3</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Project Approvals</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6005 Second</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Tech Town</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1806552000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>6273</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>106137</Residential_SF><Total_SF>112410</Total_SF><New_Rental_Units>105</New_Rental_Units><Affordable_Rental>21</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>30260000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>5518000</Total_Grant_Funding><Total_Owner_Equity>13566000</Total_Owner_Equity><Total_Tax_Credit_Equity>4687000</Total_Tax_Credit_Equity><Total_Development_Sources>54031000</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>38927000</Total_Hard_Construction_Costs><Total_Soft_Costs>15104000</Total_Soft_Costs><Total_Development_Costs>54031000</Total_Development_Costs><Total_New_FTE>34</Total_New_FTE><Tenant_Created_Jobs>31</Tenant_Created_Jobs><Developer_Created_Jobs>3</Developer_Created_Jobs><Construction_Jobs>158</Construction_Jobs><FTE_Average_Salary>28687</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>Brownfield TIF</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>4998610</Total_Tax_Abatement><DSCR_without_Incentive>0.72</DSCR_without_Incentive><DSCR_with_Incentive>1.17</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-3.5</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>4.7</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-12.4</IRR_without_Incentive><IRR_with_Incentive>4.6</IRR_with_Incentive><Yield_on_Cost_without_Incentive xsi:nil="true" /><Yield_on_Cost_with_Incentive xsi:nil="true" /><Existing_Taxable_Value>0</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>7397000</Estimated_Improved_Taxable_Valu><ObjectId>11</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>54031000</TotalDevelopmentCost><TotalHardCosts>38927000</TotalHardCosts><TotalSoftCost>15104000</TotalSoftCost><TotalAcquisitionCost>0</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>4.6</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-12.4</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>4.7</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-3.5</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES xsi:nil="true" /><YOCWITHOUTINCENTIVES xsi:nil="true" /><DSCRWITHINCENTIVES>1.17</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.72</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>54031000</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>38927000</TOTALHARDCOST><TOTALSOFTCOSTS>15104000</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>0</TOTALACQUISITIONCOSTS></row>
<row _id="12"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000aHEPk</Opportunity_ID><Opportunity_Name>210 E. Bethune</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>After permit approval they will be ready to move forward with construction.</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>210 E. Bethune</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>North End</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>9067</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>9067</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>2000000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1152558</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>3152558</Total_Development_Sources><Total_Acquisition_Costs>350000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2601558</Total_Hard_Construction_Costs><Total_Soft_Costs>201000</Total_Soft_Costs><Total_Development_Costs>3152558</Total_Development_Costs><Total_New_FTE>4</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>4</Developer_Created_Jobs><Construction_Jobs>20</Construction_Jobs><FTE_Average_Salary>75000</FTE_Average_Salary><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>236243</Total_Tax_Abatement><DSCR_without_Incentive>1.15</DSCR_without_Incentive><DSCR_with_Incentive>1.35</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>1.85</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>4.48</Cash_on_Cash_with_Incentive><IRR_without_Incentive>7.3</IRR_without_Incentive><IRR_with_Incentive>9.58</IRR_with_Incentive><Yield_on_Cost_without_Incentive>6.41</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>7.5</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>286997</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>477590</Estimated_Improved_Taxable_Valu><ObjectId>12</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>3152558</TotalDevelopmentCost><TotalHardCosts>2601558</TotalHardCosts><TotalSoftCost>201000</TotalSoftCost><TotalAcquisitionCost>350000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>9.58</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>7.3</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>4.48</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>1.85</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>7.5</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>6.41</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.35</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.15</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>3152558</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>2601558</TOTALHARDCOST><TOTALSOFTCOSTS>201000</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>350000</TOTALACQUISITIONCOSTS></row>
<row _id="13"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq000009gPJO</Opportunity_ID><Opportunity_Name>16131 E. Warren</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Disburse first SEED draw</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>1</Female_Owner><Project_Address>16131 E. Warren</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>District 4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>3388</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>2250</Residential_SF><Total_SF>6322</Total_SF><New_Rental_Units>3</New_Rental_Units><Affordable_Rental>2</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>475000</Total_Permanent_Debt><Total_Subordinate_Debt>1998728</Total_Subordinate_Debt><Total_Grant_Funding>470850</Total_Grant_Funding><Total_Owner_Equity>111946</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>3199524</Total_Development_Sources><Total_Acquisition_Costs>9000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2515124</Total_Hard_Construction_Costs><Total_Soft_Costs>675400</Total_Soft_Costs><Total_Development_Costs>3199524</Total_Development_Costs><Total_New_FTE>6</Total_New_FTE><Tenant_Created_Jobs>6</Tenant_Created_Jobs><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>20</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>238799</Total_Tax_Abatement><DSCR_without_Incentive>0.93</DSCR_without_Incentive><DSCR_with_Incentive>1.36</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-2.81</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>16.29</Cash_on_Cash_with_Incentive><IRR_without_Incentive xsi:nil="true" /><IRR_with_Incentive xsi:nil="true" /><Yield_on_Cost_without_Incentive>1.6</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>2.33</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>24823</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>309643</Estimated_Improved_Taxable_Valu><ObjectId>13</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>3199524</TotalDevelopmentCost><TotalHardCosts>2515124</TotalHardCosts><TotalSoftCost>675400</TotalSoftCost><TotalAcquisitionCost>9000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES xsi:nil="true" /><IRRWITHOUTINCENTIVES xsi:nil="true" /><COCWITHINCENTIVES>16.29</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-2.81</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>2.33</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>1.6</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.36</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.93</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>3199524</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>2515124</TOTALHARDCOST><TOTALSOFTCOSTS>675400</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>9000</TOTALACQUISITIONCOSTS></row>
<row _id="14"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq00000PEpCN</Opportunity_ID><Opportunity_Name>Shed 7</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Project Approvals</Stage><Next_Step>Start of construction.</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>3445 Russell</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48207</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Eastern Market</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>5377</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>36208</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>901232</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>12000000</Total_Grant_Funding><Total_Owner_Equity>0</Total_Owner_Equity><Total_Tax_Credit_Equity>2930400</Total_Tax_Credit_Equity><Total_Development_Sources>16145463</Total_Development_Sources><Total_Acquisition_Costs>6000000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>7755168</Total_Hard_Construction_Costs><Total_Soft_Costs>2316548</Total_Soft_Costs><Total_Development_Costs>16071716</Total_Development_Costs><Total_New_FTE>11</Total_New_FTE><Tenant_Created_Jobs>10</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>50</Construction_Jobs><FTE_Average_Salary>35000</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>382114</Total_Tax_Abatement><DSCR_without_Incentive>0.8</DSCR_without_Incentive><DSCR_with_Incentive>1.29</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>-0.53</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>0.77</Cash_on_Cash_with_Incentive><IRR_without_Incentive xsi:nil="true" /><IRR_with_Incentive xsi:nil="true" /><Yield_on_Cost_without_Incentive>0.4</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>0.63</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>407748</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>976935</Estimated_Improved_Taxable_Valu><ObjectId>14</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>16071716</TotalDevelopmentCost><TotalHardCosts>7755168</TotalHardCosts><TotalSoftCost>2316548</TotalSoftCost><TotalAcquisitionCost>6000000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES xsi:nil="true" /><IRRWITHOUTINCENTIVES xsi:nil="true" /><COCWITHINCENTIVES>0.77</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>-0.53</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>0.63</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>0.4</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.29</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>0.8</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>16071716</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>7755168</TOTALHARDCOST><TOTALSOFTCOSTS>2316548</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>6000000</TOTALACQUISITIONCOSTS></row>
<row _id="15"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>0064p00000UDMRf</Opportunity_ID><Opportunity_Name>Randolph Center 2020</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Complete</Stage><Next_Step /><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1435 Randolph &amp; 1455 Centre</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>District 6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1704085200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>8450</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>8450</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>2101323</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>226017</Total_Grant_Funding><Total_Owner_Equity>180232</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>2507572</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2377572</Total_Hard_Construction_Costs><Total_Soft_Costs>130000</Total_Soft_Costs><Total_Development_Costs>2507572</Total_Development_Costs><Total_New_FTE>101</Total_New_FTE><Tenant_Created_Jobs>100</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>15</Construction_Jobs><FTE_Average_Salary>35000</FTE_Average_Salary><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>769901</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Cash_on_Cash_without_Incentive xsi:nil="true" /><Cash_on_Cash_with_Incentive xsi:nil="true" /><IRR_without_Incentive xsi:nil="true" /><IRR_with_Incentive xsi:nil="true" /><Yield_on_Cost_without_Incentive xsi:nil="true" /><Yield_on_Cost_with_Incentive xsi:nil="true" /><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><ObjectId>15</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>2507572</TotalDevelopmentCost><TotalHardCosts>2377572</TotalHardCosts><TotalSoftCost>130000</TotalSoftCost><TotalAcquisitionCost>0</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES xsi:nil="true" /><IRRWITHOUTINCENTIVES xsi:nil="true" /><COCWITHINCENTIVES xsi:nil="true" /><COCWITHOUTINCENTIVES xsi:nil="true" /><YOCWITHINCENTIVES xsi:nil="true" /><YOCWITHOUTINCENTIVES xsi:nil="true" /><DSCRWITHINCENTIVES xsi:nil="true" /><DSCRWITHOUTINCENTIVES xsi:nil="true" /><TOTALDEVELOPMENTCOSTS>2507572</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>2377572</TOTALHARDCOST><TOTALSOFTCOSTS>130000</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>0</TOTALACQUISITIONCOSTS></row>
<row _id="16"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq00000Ln6OL</Opportunity_ID><Opportunity_Name>Parkstone Development HQ (2930 E. Jefferson)</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Closing</Stage><Next_Step>Submitted for the building permit. Invest Detroit anticipates it going to deal committee in May. GC is waiting on the financing commitment to being lining up subs.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>1</Female_Owner><Project_Address>2930 E. Jefferson</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48207</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>Rivertown</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1735707600000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>9</Est__Construction_Timeframe__Mo><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>6800</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>6800</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>0</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1691273</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>1691273</Total_Development_Sources><Total_Acquisition_Costs>525000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>797794</Total_Hard_Construction_Costs><Total_Soft_Costs>368480</Total_Soft_Costs><Total_Development_Costs>1691274</Total_Development_Costs><Total_New_FTE>1</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>8</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>285061</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Cash_on_Cash_without_Incentive>4.37</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>5.78</Cash_on_Cash_with_Incentive><IRR_without_Incentive>2.73</IRR_without_Incentive><IRR_with_Incentive>4.21</IRR_with_Incentive><Yield_on_Cost_without_Incentive>4.37</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>5.78</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>120616</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>374000</Estimated_Improved_Taxable_Valu><ObjectId>16</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>1691274</TotalDevelopmentCost><TotalHardCosts>797794</TotalHardCosts><TotalSoftCost>368480</TotalSoftCost><TotalAcquisitionCost>525000</TotalAcquisitionCost><ApprovalYear>2024</ApprovalYear><IRRWITHINCENTIVES>4.21</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>2.73</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>5.78</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>4.37</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>5.78</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>4.37</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES xsi:nil="true" /><DSCRWITHOUTINCENTIVES xsi:nil="true" /><TOTALDEVELOPMENTCOSTS>1691274</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>797794</TOTALHARDCOST><TOTALSOFTCOSTS>368480</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>525000</TOTALACQUISITIONCOSTS></row>
<row _id="17"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000aIImm</Opportunity_ID><Opportunity_Name>Arthur Murray</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Developer to begin construction.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>16621 E. Warren</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>District 4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>New &amp; Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>7900</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>17752</Residential_SF><Total_SF>35672</Total_SF><New_Rental_Units>32</New_Rental_Units><Affordable_Rental>19</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>3000000</Total_Permanent_Debt><Total_Subordinate_Debt>2428000</Total_Subordinate_Debt><Total_Grant_Funding>6575525</Total_Grant_Funding><Total_Owner_Equity>181765</Total_Owner_Equity><Total_Tax_Credit_Equity>3275585</Total_Tax_Credit_Equity><Total_Development_Sources>15700875</Total_Development_Sources><Total_Acquisition_Costs>680000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>11582986</Total_Hard_Construction_Costs><Total_Soft_Costs>3437889</Total_Soft_Costs><Total_Development_Costs>15700875</Total_Development_Costs><Total_New_FTE>8</Total_New_FTE><Tenant_Created_Jobs>8</Tenant_Created_Jobs><Developer_Created_Jobs xsi:nil="true" /><Construction_Jobs>72</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>PA 147 NEZ</Tax_Incentive__2><Tax_Incentive__3 /><Total_Tax_Abatement>902690</Total_Tax_Abatement><DSCR_without_Incentive>1.03</DSCR_without_Incentive><DSCR_with_Incentive>1.33</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>0.23</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>2.79</Cash_on_Cash_with_Incentive><IRR_without_Incentive>10.1</IRR_without_Incentive><IRR_with_Incentive>11.83</IRR_with_Incentive><Yield_on_Cost_without_Incentive>2.13</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>2.75</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>120650</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>1605240</Estimated_Improved_Taxable_Valu><ObjectId>17</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>2</NumberofTaxAbatementApproval><TotalDevelopmentCost>15700875</TotalDevelopmentCost><TotalHardCosts>11582986</TotalHardCosts><TotalSoftCost>3437889</TotalSoftCost><TotalAcquisitionCost>680000</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES>11.83</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>10.1</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>2.79</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>0.23</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>2.75</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>2.13</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.33</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.03</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>15700875</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>11582986</TOTALHARDCOST><TOTALSOFTCOSTS>3437889</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>680000</TOTALACQUISITIONCOSTS></row>
<row _id="18"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>0064p00000ZRV8l</Opportunity_ID><Opportunity_Name>Stafford House</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Construction</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>1</Female_Owner><Project_Address>9301 Oakland Ave.</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48211</Project_Zip_Code><Project_Council_District>District 5</Project_Council_District><Neighborhood>North End</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>5200</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>5100</Residential_SF><Total_SF>10300</Total_SF><New_Rental_Units>10</New_Rental_Units><Affordable_Rental>10</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>1250000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>1908430</Total_Grant_Funding><Total_Owner_Equity>353300</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>3511730</Total_Development_Sources><Total_Acquisition_Costs>13300</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2848952</Total_Hard_Construction_Costs><Total_Soft_Costs>649478</Total_Soft_Costs><Total_Development_Costs>3511730</Total_Development_Costs><Total_New_FTE>16</Total_New_FTE><Tenant_Created_Jobs>12</Tenant_Created_Jobs><Developer_Created_Jobs>4</Developer_Created_Jobs><Construction_Jobs>40</Construction_Jobs><FTE_Average_Salary>76250</FTE_Average_Salary><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2>PA 147 NEZ</Tax_Incentive__2><Tax_Incentive__3>Brownfield TIF</Tax_Incentive__3><Total_Tax_Abatement>457175</Total_Tax_Abatement><DSCR_without_Incentive>1.11</DSCR_without_Incentive><DSCR_with_Incentive>1.34</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>4.44</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>13.07</Cash_on_Cash_with_Incentive><IRR_without_Incentive>12.23</IRR_without_Incentive><IRR_with_Incentive>18.22</IRR_with_Incentive><Yield_on_Cost_without_Incentive>4.79</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>5.74</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>2192</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>404000</Estimated_Improved_Taxable_Valu><ObjectId>18</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>2</NumberofTaxAbatementApproval><TotalDevelopmentCost>3511730</TotalDevelopmentCost><TotalHardCosts>2848952</TotalHardCosts><TotalSoftCost>649478</TotalSoftCost><TotalAcquisitionCost>13300</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES>18.22</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>12.23</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>13.07</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>4.44</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>5.74</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>4.79</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.34</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.11</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>3511730</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>2848952</TOTALHARDCOST><TOTALSOFTCOSTS>649478</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>13300</TOTALACQUISITIONCOSTS></row>
<row _id="19"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq00000RWmy5</Opportunity_ID><Opportunity_Name>Market Hall</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1 Cadillac Square</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>District 6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1744862400000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>18</Est__Construction_Timeframe__Mo><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>34255</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>34255</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>7587890</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>42954486</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>50542376</Total_Development_Sources><Total_Acquisition_Costs>331463</Total_Acquisition_Costs><Total_Hard_Construction_Costs>39859668</Total_Hard_Construction_Costs><Total_Soft_Costs>10351245</Total_Soft_Costs><Total_Development_Costs>50542376</Total_Development_Costs><Total_New_FTE>60</Total_New_FTE><Tenant_Created_Jobs>59</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>250</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>1945465</Total_Tax_Abatement><DSCR_without_Incentive>1.33</DSCR_without_Incentive><DSCR_with_Incentive>1.61</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>0.54</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>1.0</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-16.98</IRR_without_Incentive><IRR_with_Incentive>-15.72</IRR_with_Incentive><Yield_on_Cost_without_Incentive>1.85</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>2.23</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>808900</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>3665285</Estimated_Improved_Taxable_Valu><ObjectId>19</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>50542376</TotalDevelopmentCost><TotalHardCosts>39859668</TotalHardCosts><TotalSoftCost>10351245</TotalSoftCost><TotalAcquisitionCost>331463</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES>-15.72</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-16.98</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>1.0</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>0.54</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>2.23</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>1.85</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.61</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.33</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>50542376</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>39859668</TOTALHARDCOST><TOTALSOFTCOSTS>10351245</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>331463</TOTALACQUISITIONCOSTS></row>
<row _id="20"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq00000RWoF5</Opportunity_ID><Opportunity_Name>COSM</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>25 Cadillac Square</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>District 6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1744862400000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>18</Est__Construction_Timeframe__Mo><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>70000</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>70000</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>21007617</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>25299753</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>46307370</Total_Development_Sources><Total_Acquisition_Costs>575353</Total_Acquisition_Costs><Total_Hard_Construction_Costs>38418338</Total_Hard_Construction_Costs><Total_Soft_Costs>7313679</Total_Soft_Costs><Total_Development_Costs>46307370</Total_Development_Costs><Total_New_FTE>125</Total_New_FTE><Tenant_Created_Jobs>124</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>500</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>4873837</Total_Tax_Abatement><DSCR_without_Incentive>1.38</DSCR_without_Incentive><DSCR_with_Incentive>1.63</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>2.92</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>4.85</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-0.85</IRR_without_Incentive><IRR_with_Incentive>1.41</IRR_with_Incentive><Yield_on_Cost_without_Incentive>5.78</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>6.83</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>1404100</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>8560000</Estimated_Improved_Taxable_Valu><ObjectId>20</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>46307370</TotalDevelopmentCost><TotalHardCosts>38418338</TotalHardCosts><TotalSoftCost>7313679</TotalSoftCost><TotalAcquisitionCost>575353</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES>1.41</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-0.85</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>4.85</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>2.92</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>6.83</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>5.78</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.63</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.38</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>46307370</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>38418338</TOTALHARDCOST><TOTALSOFTCOSTS>7313679</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>575353</TOTALACQUISITIONCOSTS></row>
<row _id="21"><Opportunity_Owner>Chris Hughes</Opportunity_Owner><Opportunity_ID>006Pq00000UWieC</Opportunity_ID><Opportunity_Name>LuxWall</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Under Construction</Stage><Next_Step>Under Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6701 W Fort</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48209</Project_Zip_Code><Project_Council_District>District 6</Project_Council_District><Neighborhood>Delray</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo>18</Est__Construction_Timeframe__Mo><Asset_Class>Industrial</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>276000</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>276000</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>0</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>0</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>0</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>36317090</Total_Hard_Construction_Costs><Total_Soft_Costs>0</Total_Soft_Costs><Total_Development_Costs>36317090</Total_Development_Costs><Total_New_FTE>277</Total_New_FTE><Tenant_Created_Jobs>277</Tenant_Created_Jobs><Developer_Created_Jobs xsi:nil="true" /><Construction_Jobs>315</Construction_Jobs><FTE_Average_Salary>74880</FTE_Average_Salary><Tax_Incentive__1>PA 198 IFE</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>3264541</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Cash_on_Cash_without_Incentive xsi:nil="true" /><Cash_on_Cash_with_Incentive xsi:nil="true" /><IRR_without_Incentive xsi:nil="true" /><IRR_with_Incentive xsi:nil="true" /><Yield_on_Cost_without_Incentive xsi:nil="true" /><Yield_on_Cost_with_Incentive xsi:nil="true" /><Existing_Taxable_Value>280966</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>5712646</Estimated_Improved_Taxable_Valu><ObjectId>21</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>36317090</TotalDevelopmentCost><TotalHardCosts>36317090</TotalHardCosts><TotalSoftCost>0</TotalSoftCost><TotalAcquisitionCost>0</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES xsi:nil="true" /><IRRWITHOUTINCENTIVES xsi:nil="true" /><COCWITHINCENTIVES xsi:nil="true" /><COCWITHOUTINCENTIVES xsi:nil="true" /><YOCWITHINCENTIVES xsi:nil="true" /><YOCWITHOUTINCENTIVES xsi:nil="true" /><DSCRWITHINCENTIVES xsi:nil="true" /><DSCRWITHOUTINCENTIVES xsi:nil="true" /><TOTALDEVELOPMENTCOSTS>36317090</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>36317090</TOTALHARDCOST><TOTALSOFTCOSTS>0</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>0</TOTALACQUISITIONCOSTS></row>
<row _id="22"><Opportunity_Owner>Nicole Scott</Opportunity_Owner><Opportunity_ID>006Pq00000AoSl1</Opportunity_ID><Opportunity_Name>20201 Development LLC</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Project Approvals</Stage><Next_Step>Formal Approval for Certificate + Inject Equity in Project &amp; Secure 2 Retail Tenant</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>20201 Livernois</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48221</Project_Zip_Code><Project_Council_District>District 2</Project_Council_District><Neighborhood>Garden Homes</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>3044</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>30412</Residential_SF><Total_SF>37466</Total_SF><New_Rental_Units>50</New_Rental_Units><Affordable_Rental>9</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>9500000</Total_Permanent_Debt><Total_Subordinate_Debt>1669837</Total_Subordinate_Debt><Total_Grant_Funding>1500000</Total_Grant_Funding><Total_Owner_Equity>1689180</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>14480816</Total_Development_Sources><Total_Acquisition_Costs>975000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>11536309</Total_Hard_Construction_Costs><Total_Soft_Costs>1969508</Total_Soft_Costs><Total_Development_Costs>14480817</Total_Development_Costs><Total_New_FTE>26</Total_New_FTE><Tenant_Created_Jobs>24</Tenant_Created_Jobs><Developer_Created_Jobs>2</Developer_Created_Jobs><Construction_Jobs>46</Construction_Jobs><FTE_Average_Salary>57600</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>PA 147 NEZ</Tax_Incentive__2><Tax_Incentive__3>Brownfield TIF</Tax_Incentive__3><Total_Tax_Abatement>1122586</Total_Tax_Abatement><DSCR_without_Incentive>1.15</DSCR_without_Incentive><DSCR_with_Incentive>1.27</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>7.21</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>12.6</Cash_on_Cash_with_Incentive><IRR_without_Incentive>12.41</IRR_without_Incentive><IRR_with_Incentive>16.58</IRR_with_Incentive><Yield_on_Cost_without_Incentive>6.36</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>6.99</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>257214</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>1422591</Estimated_Improved_Taxable_Valu><ObjectId>22</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>2</NumberofTaxAbatementApproval><TotalDevelopmentCost>14480817</TotalDevelopmentCost><TotalHardCosts>11536309</TotalHardCosts><TotalSoftCost>1969508</TotalSoftCost><TotalAcquisitionCost>975000</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES>16.58</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>12.41</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>12.6</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>7.21</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>6.99</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>6.36</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.27</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.15</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>14480817</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>11536309</TOTALHARDCOST><TOTALSOFTCOSTS>1969508</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>975000</TOTALACQUISITIONCOSTS></row>
<row _id="23"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000ZSfzb</Opportunity_ID><Opportunity_Name>Baobab Fare 2.0</Opportunity_Name><Status>Active - Monitoring</Status><Stage>Closing</Stage><Next_Step>After securing the certificate, they will move forward to closing with Invest Detroit on their construction financing.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>16900 East Warren</Project_Address><City>Detroit</City><State>Michigan </State><Country>United States</Country><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>District 4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1756612800000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>12</Est__Construction_Timeframe__Mo><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>3000</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_Square_Footage /><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>3000</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>250000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>1235000</Total_Grant_Funding><Total_Owner_Equity>246814</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>1731814</Total_Development_Sources><Total_Acquisition_Costs>147968</Total_Acquisition_Costs><Total_Hard_Construction_Costs>1393268</Total_Hard_Construction_Costs><Total_Soft_Costs>190578</Total_Soft_Costs><Total_Development_Costs>1731814</Total_Development_Costs><Total_New_FTE>30</Total_New_FTE><Tenant_Created_Jobs>20</Tenant_Created_Jobs><Developer_Created_Jobs>10</Developer_Created_Jobs><Construction_Jobs>27</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>95992</Total_Tax_Abatement><DSCR_without_Incentive>1.0</DSCR_without_Incentive><DSCR_with_Incentive>1.28</DSCR_with_Incentive><Cash_on_Cash_without_Incentive>0.03</Cash_on_Cash_without_Incentive><Cash_on_Cash_with_Incentive>2.62</Cash_on_Cash_with_Incentive><IRR_without_Incentive>-3.22</IRR_without_Incentive><IRR_with_Incentive>-0.07</IRR_with_Incentive><Yield_on_Cost_without_Incentive>1.34</Yield_on_Cost_without_Incentive><Yield_on_Cost_with_Incentive>1.71</Yield_on_Cost_with_Incentive><Existing_Taxable_Value>55800</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>139680</Estimated_Improved_Taxable_Valu><ObjectId>23</ObjectId><TotalNumberProjects>1</TotalNumberProjects><NumberofTaxAbatementApproval>1</NumberofTaxAbatementApproval><TotalDevelopmentCost>1731814</TotalDevelopmentCost><TotalHardCosts>1393268</TotalHardCosts><TotalSoftCost>190578</TotalSoftCost><TotalAcquisitionCost>147968</TotalAcquisitionCost><ApprovalYear>2025</ApprovalYear><IRRWITHINCENTIVES>-0.07</IRRWITHINCENTIVES><IRRWITHOUTINCENTIVES>-3.22</IRRWITHOUTINCENTIVES><COCWITHINCENTIVES>2.62</COCWITHINCENTIVES><COCWITHOUTINCENTIVES>0.03</COCWITHOUTINCENTIVES><YOCWITHINCENTIVES>1.71</YOCWITHINCENTIVES><YOCWITHOUTINCENTIVES>1.34</YOCWITHOUTINCENTIVES><DSCRWITHINCENTIVES>1.28</DSCRWITHINCENTIVES><DSCRWITHOUTINCENTIVES>1.0</DSCRWITHOUTINCENTIVES><TOTALDEVELOPMENTCOSTS>1731814</TOTALDEVELOPMENTCOSTS><TOTALHARDCOST>1393268</TOTALHARDCOST><TOTALSOFTCOSTS>190578</TOTALSOFTCOSTS><TOTALACQUISITIONCOSTS>147968</TOTALACQUISITIONCOSTS></row>
</data>
