_id Opportunity_Owner Opportunity_ID Parcel_ID Opportunity_Name Status Stage Next_Step Minority_Owner Female_Owner Project_Address Project_Zip_Code Project_Council_District Neighborhood Construction_Type Est__Construction_Start_Date Est__Construction_Timeframe__Mo Asset_Class Commercial_Retail_SF Commercial_Office_SF Commercial_Other_SF Industrial_SF Hotel_SF Residential_SF Total_SF New_Rental_Units Affordable_Rental New_For_Sale_Units Affordable_For_Sale Total_Permanent_Debt Total_Subordinate_Debt Total_Grant_Funding Total_Owner_Equity Total_Tax_Credit_Equity Total_Development_Sources Total_Acquisition_Costs Total_Hard_Construction_Costs Total_Hard_Construction_Costs_T Total_Soft_Costs Total_Soft_Costs_TOTAL_SF Total_Development_Costs Total_Development_Costs_TOTAL_S Total_New_FTE Tenant_Created_Jobs Developer_Created_Jobs Construction_Jobs FTE_Average_Salary Tax_Incentive__1 Tax_Incentive__2 Tax_Incentive__3 Total_Tax_Abatement DSCR_without_Incentive DSCR_with_Incentive Existing_Taxable_Value Estimated_Improved_Taxable_Valu Tax_Incentive__ID Tax_Incentive_Type Petition_Number__District_ Petition_Submitted__District_ DEGC_Analysis_Completed__Distri Director_Approval__District_ Mayoral_Approval__District_ PED_Hearing__District_ Full_Council_Approval__District Petition_Number__Certificate_ Petition_Submitted__Certificate DEGC_Analysis_Completed__Certif Director_Approval__Certificate_ Mayoral_Approval__Certificate_ PED_Hearing__Certificate_ Full_Council_Approval__Certific Recommended_Incentive_Length Percentage_of_Total_Investment Estimated_Incentive___City Estimated_Incentive___Total Estimated_Net_Benefit___City Estimated_Net_Benefit___Total ObjectId Approval_Year Total_DevCost Total_HardCost Total_SoftCost Cash_on_Cash_Without Cash_on_Cash_With_Inc IRR_withInc IRR_withoutInc YieldonCost_without YieldonCost_withInc TotalDevPerSFPerDistrict AbatementNumber TotalDEVCOSTS 1 David Howell 0064p00000UDMRf 01003946-7 Randolph Center 2020 Active Complete Review project details 1 0 1435 Randolph & 1455 Centre 48226 6 Downtown Rehab 1704085200000 Commercial 8450 0 0 0 0 0 8450 0 0 0 0 2101323 0 226017 180232 0 2507572 0 2,377,572.00 281.37 130,000.00 15.38 2,507,572.00 296.75 101 100 1 15 35000 PA 255 CFE "" "" 769901 a1h4p000003Sj6R PA 255 CFE 1325 1613106000000 1613451600000 1612760400000 1614229200000 1614661200000 1325 1620273600000 "" 1729742400000 1730174400000 12 100.0 285032 769901 54970 57493 1 2024 2507572 2377572 130000 1 2507572 2 Nicole Scott 0064p00000aHEgu 16008268-73 7326 W. McNichols Active Project Approvals "" 1 0 7326 W. McNichols 48221 2 Bagley New 1702875600000 Commercial 830 1805 11650 0 0 0 14285 0 0 0 0 1500000 2500000 1750000 649093 2585700 8984793 18120 6,513,408.00 455.96 3,041,236.00 212.90 9,572,764.00 670.13 8 8 30 30000 PA 210 CRA "" "" 190097 1.11 1.26 53855 273366 a1hPq000000tpuj PA 210 CRA 2023-315 1694059200000 1693195200000 1698897600000 1699333200000 2024-095 1710734400000 "" 1715832000000 1716264000000 10 100.0 100522 190097 264624 275839 3 2024 9572764 6513408 3041236 2.4 6.02 18.65 16.4 1.75 2.04 670.13 1 9572764 3 Kaci Jackson 0064p00000WPmee 08005972. 6465 Sterling Active Project Approvals "" 0 0 6465 Sterling 48202 5 Elijah McCoy Rehab 1696219200000 Residential - Rental 0 0 0 0 0 9430 9430 17 17 0 0 1500000 0 0 688791 0 2188791 55000 2,006,166.00 212.74 127,625.00 13.53 2,188,791.00 232.11 0 0 30 0 PA 147 NEZ "" "" 308786 a1hPq000001YXtp PA 147 NEZ "" 1705381200000 "" "" 15 100.0 122234 308786 240477 316030 4 2024 2188791 2006166 127625 1 2188791 4 Kaci Jackson 006Pq000002Vrzn 06001557-9 1400 Holden Active Project Approvals "" 0 0 1400 Holden 48202 5 Elijah McCoy Rehab 1696219200000 Mixed-Use 13440 0 0 0 0 11155 24595 20 20 0 0 3380320 0 0 1815568 0 5195888 600000 3,813,694.00 155.06 782,194.00 31.80 5,195,888.00 211.26 31 30 1 30 35000 PA 147 NEZ PA 255 CFE "" 721939 a1hPq000001YYWX PA 255 CFE "" "" "" 1716868800000 12 45.4 151339 390039 90855 91825 6 2024 5195888 3813694 782194 2 5195888 5 Alton Williams 0064p00000WOkBf 21002907-9 The Deco Active Project Approvals Developer needs to finalize financing. 1 0 16703 E. warren 48224 4 East English Village Rehab 1730433600000 0 Mixed-Use 3730 0 940 0 0 3500 8170 6 6 0 0 850000 0 3597000 266000 0 4728000 75000 3,921,447.00 479.98 731,553.00 89.54 4,728,000.00 578.70 8 8 0 30 31200 PA 146 OPRA "" "" 304906 0.96 1.36 85000 375786 a1hPq000001bQuD PA 146 OPRA 1556 1631592000000 1639112400000 1638939600000 1639544400000 1646283600000 1646715600000 "" 1707282000000 "" 1716436800000 1716868800000 12 100.0 161232 304906 193592 316291 7 2024 4728000 3921447 731553 -1.16 8.15 5.44 -7.25 1.41 2.0 1 4728000 6 Alton Williams 006Pq000009gPJO 21002869. 16131 E. Warren Active Under Construction Close in November and begin construction. 0 1 16131 E. Warren 48224 4 East English Village Rehab Mixed-Use 3388 0 684 0 0 2250 6322 3 2 0 0 475000 1998728 470850 111946 0 3199524 9000 2,515,124.00 397.84 675,400.00 106.83 3,199,524.00 506.09 6 6 0 20 PA 146 OPRA "" "" 238799 0.93 1.36 24823 309643 a1hPq000001d5Yj PA 146 OPRA 2024-154 1715918400000 1718078400000 1718078400000 1718164800000 1721275200000 1721707200000 "" "" 1727928000000 1728360000000 12 100.0 124467 238799 168474 187589 8 2024 3199524 2515124 675400 -2.81 16.29 1.6 2.33 1 3199524 7 Alton Williams 0064p00000aIImm 21002904-6 Arthur Murray Active Project Approvals PED hearing to get the certificate so the developer can close on financing. 1 0 16621 E. Warren 48224 4 East English Village New & Rehab Mixed-Use 0 7900 10020 0 0 17752 35672 32 19 0 0 3000000 2428000 6687525 251500 3175585 15782610 600000 11,616,889.00 325.66 3,565,721.00 99.96 15,782,610.00 442.44 8 8 72 PA 210 CRA PA 147 NEZ "" 1055573 1.03 1.33 120650 1605240 a1hPq000001dnmf PA 147 NEZ 2023-243 1696737600000 1693281600000 1693368000000 1697083200000 1705381200000 "" "" 15 262523 663183 373433 528631 9 2024 15782610 11616889 3565721 0.23 2.79 11.83 10.1 2.13 2.75 472.65 2 15782610 8 David Howell 0064p00000aHrnO 04000010-9 Hotel Water Square (JLA) Active Under Construction Monitor project progress 0 0 600 Civic Center Drive 48226 6 Downtown New 1714536000000 Hotel 0 0 0 0 646888 0 646888 0 0 0 0 281543350 0 0 115000000 0 396543350 0 305,399,735.00 472.11 91,143,615.00 140.90 396,543,350.00 613.00 356 356 0 624 50792 PA 376 RZ PA 210 CRA "" 142221014 1.12 1.31 3005092 46158396 a1hPq000001iuqj PA 376 RZ "" 1713240000000 "" "" 30 100.0 14997325 130602585 25403560 123041519 11 2024 396543350 305399735 91143615 3.6 7.4 9.2 6.0 2 396543350 9 David Howell 006Pq00000HTIXd 04003440.005 Future of Health: One Ford Place Active Under Construction Construction 0 0 6005 Second 48202 5 Tech Town Rehab 1806552000000 Mixed-Use 17060 0 0 0 0 609994 627054 403 81 0 0 96804000 0 4721000 36546000 51794000 189865000 7300000 129,850,000.00 207.08 52,715,000.00 84.07 189,865,000.00 302.79 98 87 11 539 29498 PA 147 NEZ PA 255 CFE Brownfield TIF 42873001 0.5 1.17 a1hPq000001iv5F PA 147 NEZ "" 1709010000000 "" "" 1709010000000 15 97.3 16119536 41564830 22164123 38074180 13 2024 189865000 129850000 52715000 -8.2 5.4 5.3 349.83 3 189865000 10 David Howell 006Pq00000HWMMz 04003440.005 Future of Health: R2 Active Project Approvals Construction 0 0 6005 Second 48202 5 Tech Town New 1743480000000 Mixed-Use 8015 0 0 0 0 151180 159195 154 31 0 0 46556000 0 2090000 17143000 13499000 79288000 0 57,468,000.00 360.99 21,830,000.00 137.13 79,298,000.00 498.12 45 41 4 248 29427 PA 210 CRA Brownfield TIF None 7058244 0.72 1.17 a1hPq000001iv6r PA 210 CRA "" 1709010000000 "" "" 1709010000000 10 100.0 3679156 7058244 10783081 17240215 14 2024 79298000 57468000 21830000 -3.5 4.7 5.7 -12.1 2 79298000 11 David Howell 006Pq00000HWMZt 04003440.005 Future of Health: R3 Active Project Approvals Construction 0 0 6005 Second 48202 5 Tech Town New 1806552000000 Mixed-Use 6273 0 0 0 0 106137 112410 105 21 0 0 30260000 0 5518000 13566000 4687000 54031000 0 38,927,000.00 346.29 15,104,000.00 134.37 54,031,000.00 480.66 34 31 3 158 28687 PA 210 CRA Brownfield TIF None 4998610 0.72 1.17 a1hPq000001ivA5 PA 210 CRA "" 1709010000000 "" "" 1709010000000 10 100.0 2605558 4998610 6631810 10192048 15 2024 54031000 38927000 15104000 -3.5 4.7 4.6 -12.4 2 54031000 12 Alton Williams 0064p00000aHEPk 01002114-5 210 E. Bethune Active Under Construction "" 0 0 210 E. Bethune 48202 5 North End Rehab Commercial 0 9067 0 0 0 0 9067 0 0 0 0 2000000 0 0 1152558 0 3152558 350000 2,601,558.00 286.93 201,000.00 22.17 3,152,558.00 347.70 4 4 20 75000 PA 146 OPRA "" "" 236243 1.15 1.35 286997 477590 a1hPq000001mJUP PA 146 OPRA 2023-290 1691553600000 1693281600000 1692763200000 1693368000000 1698897600000 1699333200000 2023-290 1691553600000 2024-07-01T00:00:00 2024-07-01T00:00:00 "" 1725595200000 1726027200000 12 100.0 124924 236243 158189 161350 16 2024 3152558 2601558 201000 1.85 4.48 9.58 7.3 6.41 7.5 1 3152558 13 Alton Williams 006Pq00000Ln1TW 19000013-5 Stanton Yards Active Project Approvals Monitor for construction progress 0 0 9636 East Jefferson 5 Marina District New & Rehab 1759291200000 24 Mixed-Use 0 0 65430 0 0 0 65430 0 0 0 0 0 0 0 15616670 0 15616670 2100000 12,240,000.00 187.07 1,276,670.00 19.51 15,616,670.00 238.68 29 27 2 150 PA 255 CFE None None 2440218 a1hPq000002ssyl PA 255 CFE 2024-320 1726632000000 1727236800000 1727236800000 1727928000000 1729742400000 1730174400000 "" "" 1731387600000 12 100.0 913412 2440218 302572 306396 17 2024 15616670 12240000 1276670 5.89 7.19 6.7 5.4 5.89 7.19 1 15616670 14 Alton Williams 006Pq00000Ln6OL 11000085. Parkstone Development HQ (2930 E. Jefferson) Active Project Approvals Monitor for construction progress 0 1 2930 E. Jefferson 48207 5 Rivertown Rehab 1735707600000 9 Commercial 0 6800 0 0 0 0 6800 0 0 0 0 0 0 0 1691273 0 1691273 525000 797,794.00 117.32 368,480.00 54.19 1,691,274.00 248.72 1 1 8 PA 255 CFE None None 285061 120616 374000 a1hPq000002sySf PA 255 CFE 2024-328 1726632000000 1727928000000 1727928000000 1727928000000 1729742400000 1730174400000 "" "" 1732597200000 12 100.0 106703 285061 49507 52184 18 2024 1691274 797794 368480 4.37 5.78 4.21 2.73 4.37 5.78 1 1691274 15 Kaci Jackson 006Pq00000HKBvC 01004240.001 5700 Woodward Active Under Construction Under Construction 0 0 5700 Woodward 48202 5 Cultural Center Rehab 1717214400000 Commercial 4038 0 849 0 0 0 4887 0 0 0 0 900000 0 0 1090292 0 1990292 708776 1,031,687.00 211.11 249,829.00 51.12 1,990,292.00 407.26 11 10 1 10 PA 210 CRA None None 150868 a1hPq000004dafd PA 210 CRA 2024-032 1705899600000 1721102400000 2024-032 1705899600000 "" 1728360000000 10 100.0 68777 150868 31978 87519 19 2024 1990292 1031687 249829 1 1990292 16 Alton Williams 006Pq00000PEpCN 05001265-83 Shed 7 Active Project Approvals Monitor for construction progress 0 0 3445 Russell 48207 5 Eastern Market Rehab Commercial 5377 0 30831 0 0 0 36208 0 0 0 0 901232 0 12000000 0 2930400 16145463 6000000 7,755,168.00 214.18 2,316,548.00 63.98 16,071,716.00 443.87 11 10 1 50 35000 PA 210 CRA None None 382114 0.8 1.29 407748 1021187 a1hPq000004dg6j PA 210 CRA "" 2024-287 "" 1729742400000 1730174400000 10 100.0 195762 382114 228305 386667 20 2024 16071716 7755168 2316548 0.4 0.63 1 16071716 17 Kaci Jackson 006Pq00000JZDc9 01004008. Harvard Square Active Project Approvals Project review 0 0 1346 Broadway 48226 6 Downtown Rehab 1727668800000 Mixed-Use 7571 0 7704 0 0 43007 58282 42 0 0 0 7450000 0 4226050 23007139 6004527 40687716 6250000 25,361,130.00 435.15 9,076,586.00 155.74 40,687,716.00 698.12 2 2 153 41500 PA 146 OPRA None None 4162998 0.59 1.28 345714 5332803 a1hPq000004djKj PA 146 OPRA "" 2022-119 1727668800000 "" 1731560400000 1732597200000 12 100.0 219169 4162998 564297 2144264 21 2024 40687716 25361130 9076586 -0.9 0.61 -22.66 0.74 1.59 616.21 1 40687716