<data xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance">
<row _id="1"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>0064p00000UDMRf</Opportunity_ID><Parcel_ID>01003946-7</Parcel_ID><Opportunity_Name>Randolph Center 2020</Opportunity_Name><Status>Active</Status><Stage>Complete</Stage><Next_Step>Review project details</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1435 Randolph &amp; 1455 Centre</Project_Address><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1704085200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>8450</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>8450</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>2101323</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>226017</Total_Grant_Funding><Total_Owner_Equity>180232</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>2507572</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2,377,572.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>281.37</Total_Hard_Construction_Costs_T><Total_Soft_Costs>130,000.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>15.38</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>2,507,572.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>296.75</Total_Development_Costs_TOTAL_S><Total_New_FTE>101</Total_New_FTE><Tenant_Created_Jobs>100</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>15</Construction_Jobs><FTE_Average_Salary>35000</FTE_Average_Salary><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>769901</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1h4p000003Sj6R</Tax_Incentive__ID><Tax_Incentive_Type>PA 255 CFE</Tax_Incentive_Type><Petition_Number__District_>1325</Petition_Number__District_><Petition_Submitted__District_>1613106000000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri>1613451600000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1612760400000</Director_Approval__District_><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_>1614229200000</PED_Hearing__District_><Full_Council_Approval__District>1614661200000</Full_Council_Approval__District><Petition_Number__Certificate_>1325</Petition_Number__Certificate_><Petition_Submitted__Certificate>1620273600000</Petition_Submitted__Certificate><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1729742400000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1730174400000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>285032</Estimated_Incentive___City><Estimated_Incentive___Total>769901</Estimated_Incentive___Total><Estimated_Net_Benefit___City>54970</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>57493</Estimated_Net_Benefit___Total><ObjectId>1</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>2507572</Total_DevCost><Total_HardCost>2377572</Total_HardCost><Total_SoftCost>130000</Total_SoftCost><Cash_on_Cash_Without xsi:nil="true" /><Cash_on_Cash_With_Inc xsi:nil="true" /><IRR_withInc xsi:nil="true" /><IRR_withoutInc xsi:nil="true" /><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>2507572</TotalDEVCOSTS></row>
<row _id="2"><Opportunity_Owner>Nicole Scott</Opportunity_Owner><Opportunity_ID>0064p00000aHEgu</Opportunity_ID><Parcel_ID>16008268-73</Parcel_ID><Opportunity_Name>7326 W. McNichols</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step /><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>7326 W. McNichols</Project_Address><Project_Zip_Code>48221</Project_Zip_Code><Project_Council_District>2</Project_Council_District><Neighborhood>Bagley</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1702875600000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>830</Commercial_Retail_SF><Commercial_Office_SF>1805</Commercial_Office_SF><Commercial_Other_SF>11650</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>14285</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>1500000</Total_Permanent_Debt><Total_Subordinate_Debt>2500000</Total_Subordinate_Debt><Total_Grant_Funding>1750000</Total_Grant_Funding><Total_Owner_Equity>649093</Total_Owner_Equity><Total_Tax_Credit_Equity>2585700</Total_Tax_Credit_Equity><Total_Development_Sources>8984793</Total_Development_Sources><Total_Acquisition_Costs>18120</Total_Acquisition_Costs><Total_Hard_Construction_Costs>6,513,408.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>455.96</Total_Hard_Construction_Costs_T><Total_Soft_Costs>3,041,236.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>212.9</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>9,572,764.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>670.13</Total_Development_Costs_TOTAL_S><Total_New_FTE>8</Total_New_FTE><Tenant_Created_Jobs>8</Tenant_Created_Jobs><Developer_Created_Jobs xsi:nil="true" /><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>30000</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>190097</Total_Tax_Abatement><DSCR_without_Incentive>1.11</DSCR_without_Incentive><DSCR_with_Incentive>1.26</DSCR_with_Incentive><Existing_Taxable_Value>53855</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>273366</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000000tpuj</Tax_Incentive__ID><Tax_Incentive_Type>PA 210 CRA</Tax_Incentive_Type><Petition_Number__District_>2023-315</Petition_Number__District_><Petition_Submitted__District_>1694059200000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_>1693195200000</Mayoral_Approval__District_><PED_Hearing__District_>1698897600000</PED_Hearing__District_><Full_Council_Approval__District>1699333200000</Full_Council_Approval__District><Petition_Number__Certificate_>2024-095</Petition_Number__Certificate_><Petition_Submitted__Certificate>1710734400000</Petition_Submitted__Certificate><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1715832000000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1716264000000</Full_Council_Approval__Certific><Recommended_Incentive_Length>10</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>100522</Estimated_Incentive___City><Estimated_Incentive___Total>190097</Estimated_Incentive___Total><Estimated_Net_Benefit___City>264624</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>275839</Estimated_Net_Benefit___Total><ObjectId>3</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>9572764</Total_DevCost><Total_HardCost>6513408</Total_HardCost><Total_SoftCost>3041236</Total_SoftCost><Cash_on_Cash_Without>2.4</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>6.02</Cash_on_Cash_With_Inc><IRR_withInc>18.65</IRR_withInc><IRR_withoutInc>16.4</IRR_withoutInc><YieldonCost_without>1.75</YieldonCost_without><YieldonCost_withInc>2.04</YieldonCost_withInc><TotalDevPerSFPerDistrict>670.13</TotalDevPerSFPerDistrict><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>9572764</TotalDEVCOSTS></row>
<row _id="3"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>0064p00000WPmee</Opportunity_ID><Parcel_ID>08005972.</Parcel_ID><Opportunity_Name>6465 Sterling</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step /><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6465 Sterling</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Elijah McCoy</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1696219200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Residential - Rental</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>9430</Residential_SF><Total_SF>9430</Total_SF><New_Rental_Units>17</New_Rental_Units><Affordable_Rental>17</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>1500000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>688791</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>2188791</Total_Development_Sources><Total_Acquisition_Costs>55000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2,006,166.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>212.74</Total_Hard_Construction_Costs_T><Total_Soft_Costs>127,625.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>13.53</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>2,188,791.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>232.11</Total_Development_Costs_TOTAL_S><Total_New_FTE>0</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>0</FTE_Average_Salary><Tax_Incentive__1>PA 147 NEZ</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>308786</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000001YXtp</Tax_Incentive__ID><Tax_Incentive_Type>PA 147 NEZ</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District>1705381200000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific xsi:nil="true" /><Recommended_Incentive_Length>15</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>122234</Estimated_Incentive___City><Estimated_Incentive___Total>308786</Estimated_Incentive___Total><Estimated_Net_Benefit___City>240477</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>316030</Estimated_Net_Benefit___Total><ObjectId>4</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>2188791</Total_DevCost><Total_HardCost>2006166</Total_HardCost><Total_SoftCost>127625</Total_SoftCost><Cash_on_Cash_Without xsi:nil="true" /><Cash_on_Cash_With_Inc xsi:nil="true" /><IRR_withInc xsi:nil="true" /><IRR_withoutInc xsi:nil="true" /><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>2188791</TotalDEVCOSTS></row>
<row _id="4"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq000002Vrzn</Opportunity_ID><Parcel_ID>06001557-9</Parcel_ID><Opportunity_Name>1400 Holden</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step /><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1400 Holden</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Elijah McCoy</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1696219200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>13440</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>11155</Residential_SF><Total_SF>24595</Total_SF><New_Rental_Units>20</New_Rental_Units><Affordable_Rental>20</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>3380320</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1815568</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>5195888</Total_Development_Sources><Total_Acquisition_Costs>600000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>3,813,694.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>155.06</Total_Hard_Construction_Costs_T><Total_Soft_Costs>782,194.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>31.8</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>5,195,888.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>211.26</Total_Development_Costs_TOTAL_S><Total_New_FTE>31</Total_New_FTE><Tenant_Created_Jobs>30</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>35000</FTE_Average_Salary><Tax_Incentive__1>PA 147 NEZ</Tax_Incentive__1><Tax_Incentive__2>PA 255 CFE</Tax_Incentive__2><Tax_Incentive__3 /><Total_Tax_Abatement>721939</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000001YYWX</Tax_Incentive__ID><Tax_Incentive_Type>PA 255 CFE</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District xsi:nil="true" /><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1716868800000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>45.4</Percentage_of_Total_Investment><Estimated_Incentive___City>151339</Estimated_Incentive___City><Estimated_Incentive___Total>390039</Estimated_Incentive___Total><Estimated_Net_Benefit___City>90855</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>91825</Estimated_Net_Benefit___Total><ObjectId>6</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>5195888</Total_DevCost><Total_HardCost>3813694</Total_HardCost><Total_SoftCost>782194</Total_SoftCost><Cash_on_Cash_Without xsi:nil="true" /><Cash_on_Cash_With_Inc xsi:nil="true" /><IRR_withInc xsi:nil="true" /><IRR_withoutInc xsi:nil="true" /><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>2</AbatementNumber><TotalDEVCOSTS>5195888</TotalDEVCOSTS></row>
<row _id="5"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000WOkBf</Opportunity_ID><Parcel_ID>21002907-9</Parcel_ID><Opportunity_Name>The Deco</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Developer needs to finalize financing.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>16703 E. warren</Project_Address><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1730433600000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>0</Est__Construction_Timeframe__Mo><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>3730</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>940</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>3500</Residential_SF><Total_SF>8170</Total_SF><New_Rental_Units>6</New_Rental_Units><Affordable_Rental>6</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>850000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>3597000</Total_Grant_Funding><Total_Owner_Equity>266000</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>4728000</Total_Development_Sources><Total_Acquisition_Costs>75000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>3,921,447.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>479.98</Total_Hard_Construction_Costs_T><Total_Soft_Costs>731,553.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>89.54</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>4,728,000.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>578.7</Total_Development_Costs_TOTAL_S><Total_New_FTE>8</Total_New_FTE><Tenant_Created_Jobs>8</Tenant_Created_Jobs><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>30</Construction_Jobs><FTE_Average_Salary>31200</FTE_Average_Salary><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>304906</Total_Tax_Abatement><DSCR_without_Incentive>0.96</DSCR_without_Incentive><DSCR_with_Incentive>1.36</DSCR_with_Incentive><Existing_Taxable_Value>85000</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>375786</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000001bQuD</Tax_Incentive__ID><Tax_Incentive_Type>PA 146 OPRA</Tax_Incentive_Type><Petition_Number__District_>1556</Petition_Number__District_><Petition_Submitted__District_>1631592000000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri>1639112400000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1638939600000</Director_Approval__District_><Mayoral_Approval__District_>1639544400000</Mayoral_Approval__District_><PED_Hearing__District_>1646283600000</PED_Hearing__District_><Full_Council_Approval__District>1646715600000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate>1707282000000</Petition_Submitted__Certificate><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1716436800000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1716868800000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>161232</Estimated_Incentive___City><Estimated_Incentive___Total>304906</Estimated_Incentive___Total><Estimated_Net_Benefit___City>193592</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>316291</Estimated_Net_Benefit___Total><ObjectId>7</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>4728000</Total_DevCost><Total_HardCost>3921447</Total_HardCost><Total_SoftCost>731553</Total_SoftCost><Cash_on_Cash_Without>-1.16</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>8.15</Cash_on_Cash_With_Inc><IRR_withInc>5.44</IRR_withInc><IRR_withoutInc>-7.25</IRR_withoutInc><YieldonCost_without>1.41</YieldonCost_without><YieldonCost_withInc>2.0</YieldonCost_withInc><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>4728000</TotalDEVCOSTS></row>
<row _id="6"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq000009gPJO</Opportunity_ID><Parcel_ID>21002869.</Parcel_ID><Opportunity_Name>16131 E. Warren</Opportunity_Name><Status>Active</Status><Stage>Under Construction</Stage><Next_Step>Close in November and begin construction.</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>1</Female_Owner><Project_Address>16131 E. Warren</Project_Address><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>3388</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>684</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>2250</Residential_SF><Total_SF>6322</Total_SF><New_Rental_Units>3</New_Rental_Units><Affordable_Rental>2</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>475000</Total_Permanent_Debt><Total_Subordinate_Debt>1998728</Total_Subordinate_Debt><Total_Grant_Funding>470850</Total_Grant_Funding><Total_Owner_Equity>111946</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>3199524</Total_Development_Sources><Total_Acquisition_Costs>9000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2,515,124.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>397.84</Total_Hard_Construction_Costs_T><Total_Soft_Costs>675,400.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>106.83</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>3,199,524.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>506.09</Total_Development_Costs_TOTAL_S><Total_New_FTE>6</Total_New_FTE><Tenant_Created_Jobs>6</Tenant_Created_Jobs><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>20</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>238799</Total_Tax_Abatement><DSCR_without_Incentive>0.93</DSCR_without_Incentive><DSCR_with_Incentive>1.36</DSCR_with_Incentive><Existing_Taxable_Value>24823</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>309643</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000001d5Yj</Tax_Incentive__ID><Tax_Incentive_Type>PA 146 OPRA</Tax_Incentive_Type><Petition_Number__District_>2024-154</Petition_Number__District_><Petition_Submitted__District_>1715918400000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri>1718078400000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1718078400000</Director_Approval__District_><Mayoral_Approval__District_>1718164800000</Mayoral_Approval__District_><PED_Hearing__District_>1721275200000</PED_Hearing__District_><Full_Council_Approval__District>1721707200000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1727928000000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1728360000000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>124467</Estimated_Incentive___City><Estimated_Incentive___Total>238799</Estimated_Incentive___Total><Estimated_Net_Benefit___City>168474</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>187589</Estimated_Net_Benefit___Total><ObjectId>8</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>3199524</Total_DevCost><Total_HardCost>2515124</Total_HardCost><Total_SoftCost>675400</Total_SoftCost><Cash_on_Cash_Without>-2.81</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>16.29</Cash_on_Cash_With_Inc><IRR_withInc xsi:nil="true" /><IRR_withoutInc xsi:nil="true" /><YieldonCost_without>1.6</YieldonCost_without><YieldonCost_withInc>2.33</YieldonCost_withInc><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>3199524</TotalDEVCOSTS></row>
<row _id="7"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000aIImm</Opportunity_ID><Parcel_ID>21002904-6</Parcel_ID><Opportunity_Name>Arthur Murray</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>PED hearing to get the certificate so the developer can close on financing.</Next_Step><Minority_Owner>1</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>16621 E. Warren</Project_Address><Project_Zip_Code>48224</Project_Zip_Code><Project_Council_District>4</Project_Council_District><Neighborhood>East English Village</Neighborhood><Construction_Type>New &amp; Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>7900</Commercial_Office_SF><Commercial_Other_SF>10020</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>17752</Residential_SF><Total_SF>35672</Total_SF><New_Rental_Units>32</New_Rental_Units><Affordable_Rental>19</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>3000000</Total_Permanent_Debt><Total_Subordinate_Debt>2428000</Total_Subordinate_Debt><Total_Grant_Funding>6687525</Total_Grant_Funding><Total_Owner_Equity>251500</Total_Owner_Equity><Total_Tax_Credit_Equity>3175585</Total_Tax_Credit_Equity><Total_Development_Sources>15782610</Total_Development_Sources><Total_Acquisition_Costs>600000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>11,616,889.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>325.66</Total_Hard_Construction_Costs_T><Total_Soft_Costs>3,565,721.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>99.96</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>15,782,610.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>442.44</Total_Development_Costs_TOTAL_S><Total_New_FTE>8</Total_New_FTE><Tenant_Created_Jobs>8</Tenant_Created_Jobs><Developer_Created_Jobs xsi:nil="true" /><Construction_Jobs>72</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>PA 147 NEZ</Tax_Incentive__2><Tax_Incentive__3 /><Total_Tax_Abatement>1055573</Total_Tax_Abatement><DSCR_without_Incentive>1.03</DSCR_without_Incentive><DSCR_with_Incentive>1.33</DSCR_with_Incentive><Existing_Taxable_Value>120650</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>1605240</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000001dnmf</Tax_Incentive__ID><Tax_Incentive_Type>PA 147 NEZ</Tax_Incentive_Type><Petition_Number__District_>2023-243</Petition_Number__District_><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri>1696737600000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1693281600000</Director_Approval__District_><Mayoral_Approval__District_>1693368000000</Mayoral_Approval__District_><PED_Hearing__District_>1697083200000</PED_Hearing__District_><Full_Council_Approval__District>1705381200000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific xsi:nil="true" /><Recommended_Incentive_Length>15</Recommended_Incentive_Length><Percentage_of_Total_Investment xsi:nil="true" /><Estimated_Incentive___City>262523</Estimated_Incentive___City><Estimated_Incentive___Total>663183</Estimated_Incentive___Total><Estimated_Net_Benefit___City>373433</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>528631</Estimated_Net_Benefit___Total><ObjectId>9</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>15782610</Total_DevCost><Total_HardCost>11616889</Total_HardCost><Total_SoftCost>3565721</Total_SoftCost><Cash_on_Cash_Without>0.23</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>2.79</Cash_on_Cash_With_Inc><IRR_withInc>11.83</IRR_withInc><IRR_withoutInc>10.1</IRR_withoutInc><YieldonCost_without>2.13</YieldonCost_without><YieldonCost_withInc>2.75</YieldonCost_withInc><TotalDevPerSFPerDistrict>472.65</TotalDevPerSFPerDistrict><AbatementNumber>2</AbatementNumber><TotalDEVCOSTS>15782610</TotalDEVCOSTS></row>
<row _id="8"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>0064p00000aHrnO</Opportunity_ID><Parcel_ID>04000010-9</Parcel_ID><Opportunity_Name>Hotel Water Square (JLA)</Opportunity_Name><Status>Active</Status><Stage>Under Construction</Stage><Next_Step>Monitor project progress</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>600 Civic Center Drive</Project_Address><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1714536000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Hotel</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>646888</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>646888</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>281543350</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>115000000</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>396543350</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>305,399,735.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>472.11</Total_Hard_Construction_Costs_T><Total_Soft_Costs>91,143,615.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>140.9</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>396,543,350.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>613.0</Total_Development_Costs_TOTAL_S><Total_New_FTE>356</Total_New_FTE><Tenant_Created_Jobs>356</Tenant_Created_Jobs><Developer_Created_Jobs>0</Developer_Created_Jobs><Construction_Jobs>624</Construction_Jobs><FTE_Average_Salary>50792</FTE_Average_Salary><Tax_Incentive__1>PA 376 RZ</Tax_Incentive__1><Tax_Incentive__2>PA 210 CRA</Tax_Incentive__2><Tax_Incentive__3 /><Total_Tax_Abatement>142221014</Total_Tax_Abatement><DSCR_without_Incentive>1.12</DSCR_without_Incentive><DSCR_with_Incentive>1.31</DSCR_with_Incentive><Existing_Taxable_Value>3005092</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>46158396</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000001iuqj</Tax_Incentive__ID><Tax_Incentive_Type>PA 376 RZ</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District>1713240000000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific xsi:nil="true" /><Recommended_Incentive_Length>30</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>14997325</Estimated_Incentive___City><Estimated_Incentive___Total>130602585</Estimated_Incentive___Total><Estimated_Net_Benefit___City>25403560</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>123041519</Estimated_Net_Benefit___Total><ObjectId>11</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>396543350</Total_DevCost><Total_HardCost>305399735</Total_HardCost><Total_SoftCost>91143615</Total_SoftCost><Cash_on_Cash_Without>3.6</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>7.4</Cash_on_Cash_With_Inc><IRR_withInc>9.2</IRR_withInc><IRR_withoutInc>6.0</IRR_withoutInc><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>2</AbatementNumber><TotalDEVCOSTS>396543350</TotalDEVCOSTS></row>
<row _id="9"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>006Pq00000HTIXd</Opportunity_ID><Parcel_ID>04003440.005</Parcel_ID><Opportunity_Name>Future of Health: One Ford Place</Opportunity_Name><Status>Active</Status><Stage>Under Construction</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6005 Second</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Tech Town</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1806552000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>17060</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>609994</Residential_SF><Total_SF>627054</Total_SF><New_Rental_Units>403</New_Rental_Units><Affordable_Rental>81</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>96804000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>4721000</Total_Grant_Funding><Total_Owner_Equity>36546000</Total_Owner_Equity><Total_Tax_Credit_Equity>51794000</Total_Tax_Credit_Equity><Total_Development_Sources>189865000</Total_Development_Sources><Total_Acquisition_Costs>7300000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>129,850,000.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>207.08</Total_Hard_Construction_Costs_T><Total_Soft_Costs>52,715,000.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>84.07</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>189,865,000.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>302.79</Total_Development_Costs_TOTAL_S><Total_New_FTE>98</Total_New_FTE><Tenant_Created_Jobs>87</Tenant_Created_Jobs><Developer_Created_Jobs>11</Developer_Created_Jobs><Construction_Jobs>539</Construction_Jobs><FTE_Average_Salary>29498</FTE_Average_Salary><Tax_Incentive__1>PA 147 NEZ</Tax_Incentive__1><Tax_Incentive__2>PA 255 CFE</Tax_Incentive__2><Tax_Incentive__3>Brownfield TIF</Tax_Incentive__3><Total_Tax_Abatement>42873001</Total_Tax_Abatement><DSCR_without_Incentive>0.5</DSCR_without_Incentive><DSCR_with_Incentive>1.17</DSCR_with_Incentive><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000001iv5F</Tax_Incentive__ID><Tax_Incentive_Type>PA 147 NEZ</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District>1709010000000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1709010000000</Full_Council_Approval__Certific><Recommended_Incentive_Length>15</Recommended_Incentive_Length><Percentage_of_Total_Investment>97.3</Percentage_of_Total_Investment><Estimated_Incentive___City>16119536</Estimated_Incentive___City><Estimated_Incentive___Total>41564830</Estimated_Incentive___Total><Estimated_Net_Benefit___City>22164123</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>38074180</Estimated_Net_Benefit___Total><ObjectId>13</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>189865000</Total_DevCost><Total_HardCost>129850000</Total_HardCost><Total_SoftCost>52715000</Total_SoftCost><Cash_on_Cash_Without>-8.2</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>5.4</Cash_on_Cash_With_Inc><IRR_withInc>5.3</IRR_withInc><IRR_withoutInc xsi:nil="true" /><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict>349.83</TotalDevPerSFPerDistrict><AbatementNumber>3</AbatementNumber><TotalDEVCOSTS>189865000</TotalDEVCOSTS></row>
<row _id="10"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>006Pq00000HWMMz</Opportunity_ID><Parcel_ID>04003440.005</Parcel_ID><Opportunity_Name>Future of Health: R2</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6005 Second</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Tech Town</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1743480000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>8015</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>151180</Residential_SF><Total_SF>159195</Total_SF><New_Rental_Units>154</New_Rental_Units><Affordable_Rental>31</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>46556000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>2090000</Total_Grant_Funding><Total_Owner_Equity>17143000</Total_Owner_Equity><Total_Tax_Credit_Equity>13499000</Total_Tax_Credit_Equity><Total_Development_Sources>79288000</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>57,468,000.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>360.99</Total_Hard_Construction_Costs_T><Total_Soft_Costs>21,830,000.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>137.13</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>79,298,000.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>498.12</Total_Development_Costs_TOTAL_S><Total_New_FTE>45</Total_New_FTE><Tenant_Created_Jobs>41</Tenant_Created_Jobs><Developer_Created_Jobs>4</Developer_Created_Jobs><Construction_Jobs>248</Construction_Jobs><FTE_Average_Salary>29427</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>Brownfield TIF</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>7058244</Total_Tax_Abatement><DSCR_without_Incentive>0.72</DSCR_without_Incentive><DSCR_with_Incentive>1.17</DSCR_with_Incentive><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000001iv6r</Tax_Incentive__ID><Tax_Incentive_Type>PA 210 CRA</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District>1709010000000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1709010000000</Full_Council_Approval__Certific><Recommended_Incentive_Length>10</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>3679156</Estimated_Incentive___City><Estimated_Incentive___Total>7058244</Estimated_Incentive___Total><Estimated_Net_Benefit___City>10783081</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>17240215</Estimated_Net_Benefit___Total><ObjectId>14</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>79298000</Total_DevCost><Total_HardCost>57468000</Total_HardCost><Total_SoftCost>21830000</Total_SoftCost><Cash_on_Cash_Without>-3.5</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>4.7</Cash_on_Cash_With_Inc><IRR_withInc>5.7</IRR_withInc><IRR_withoutInc>-12.1</IRR_withoutInc><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>2</AbatementNumber><TotalDEVCOSTS>79298000</TotalDEVCOSTS></row>
<row _id="11"><Opportunity_Owner>David Howell</Opportunity_Owner><Opportunity_ID>006Pq00000HWMZt</Opportunity_ID><Parcel_ID>04003440.005</Parcel_ID><Opportunity_Name>Future of Health: R3</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>6005 Second</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Tech Town</Neighborhood><Construction_Type>New</Construction_Type><Est__Construction_Start_Date>1806552000000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>6273</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>106137</Residential_SF><Total_SF>112410</Total_SF><New_Rental_Units>105</New_Rental_Units><Affordable_Rental>21</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>30260000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>5518000</Total_Grant_Funding><Total_Owner_Equity>13566000</Total_Owner_Equity><Total_Tax_Credit_Equity>4687000</Total_Tax_Credit_Equity><Total_Development_Sources>54031000</Total_Development_Sources><Total_Acquisition_Costs>0</Total_Acquisition_Costs><Total_Hard_Construction_Costs>38,927,000.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>346.29</Total_Hard_Construction_Costs_T><Total_Soft_Costs>15,104,000.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>134.37</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>54,031,000.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>480.66</Total_Development_Costs_TOTAL_S><Total_New_FTE>34</Total_New_FTE><Tenant_Created_Jobs>31</Tenant_Created_Jobs><Developer_Created_Jobs>3</Developer_Created_Jobs><Construction_Jobs>158</Construction_Jobs><FTE_Average_Salary>28687</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>Brownfield TIF</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>4998610</Total_Tax_Abatement><DSCR_without_Incentive>0.72</DSCR_without_Incentive><DSCR_with_Incentive>1.17</DSCR_with_Incentive><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000001ivA5</Tax_Incentive__ID><Tax_Incentive_Type>PA 210 CRA</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District>1709010000000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1709010000000</Full_Council_Approval__Certific><Recommended_Incentive_Length>10</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>2605558</Estimated_Incentive___City><Estimated_Incentive___Total>4998610</Estimated_Incentive___Total><Estimated_Net_Benefit___City>6631810</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>10192048</Estimated_Net_Benefit___Total><ObjectId>15</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>54031000</Total_DevCost><Total_HardCost>38927000</Total_HardCost><Total_SoftCost>15104000</Total_SoftCost><Cash_on_Cash_Without>-3.5</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>4.7</Cash_on_Cash_With_Inc><IRR_withInc>4.6</IRR_withInc><IRR_withoutInc>-12.4</IRR_withoutInc><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>2</AbatementNumber><TotalDEVCOSTS>54031000</TotalDEVCOSTS></row>
<row _id="12"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>0064p00000aHEPk</Opportunity_ID><Parcel_ID>01002114-5</Parcel_ID><Opportunity_Name>210 E. Bethune</Opportunity_Name><Status>Active</Status><Stage>Under Construction</Stage><Next_Step /><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>210 E. Bethune</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>North End</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>9067</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>9067</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>2000000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1152558</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>3152558</Total_Development_Sources><Total_Acquisition_Costs>350000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>2,601,558.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>286.93</Total_Hard_Construction_Costs_T><Total_Soft_Costs>201,000.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>22.17</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>3,152,558.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>347.7</Total_Development_Costs_TOTAL_S><Total_New_FTE>4</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>4</Developer_Created_Jobs><Construction_Jobs>20</Construction_Jobs><FTE_Average_Salary>75000</FTE_Average_Salary><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2 /><Tax_Incentive__3 /><Total_Tax_Abatement>236243</Total_Tax_Abatement><DSCR_without_Incentive>1.15</DSCR_without_Incentive><DSCR_with_Incentive>1.35</DSCR_with_Incentive><Existing_Taxable_Value>286997</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>477590</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000001mJUP</Tax_Incentive__ID><Tax_Incentive_Type>PA 146 OPRA</Tax_Incentive_Type><Petition_Number__District_>2023-290</Petition_Number__District_><Petition_Submitted__District_>1691553600000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri>1693281600000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1692763200000</Director_Approval__District_><Mayoral_Approval__District_>1693368000000</Mayoral_Approval__District_><PED_Hearing__District_>1698897600000</PED_Hearing__District_><Full_Council_Approval__District>1699333200000</Full_Council_Approval__District><Petition_Number__Certificate_>2023-290</Petition_Number__Certificate_><Petition_Submitted__Certificate>1691553600000</Petition_Submitted__Certificate><DEGC_Analysis_Completed__Certif>2024-07-01T00:00:00</DEGC_Analysis_Completed__Certif><Director_Approval__Certificate_>2024-07-01T00:00:00</Director_Approval__Certificate_><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1725595200000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1726027200000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>124924</Estimated_Incentive___City><Estimated_Incentive___Total>236243</Estimated_Incentive___Total><Estimated_Net_Benefit___City>158189</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>161350</Estimated_Net_Benefit___Total><ObjectId>16</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>3152558</Total_DevCost><Total_HardCost>2601558</Total_HardCost><Total_SoftCost>201000</Total_SoftCost><Cash_on_Cash_Without>1.85</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>4.48</Cash_on_Cash_With_Inc><IRR_withInc>9.58</IRR_withInc><IRR_withoutInc>7.3</IRR_withoutInc><YieldonCost_without>6.41</YieldonCost_without><YieldonCost_withInc>7.5</YieldonCost_withInc><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>3152558</TotalDEVCOSTS></row>
<row _id="13"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq00000Ln1TW</Opportunity_ID><Parcel_ID>19000013-5</Parcel_ID><Opportunity_Name>Stanton Yards</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Monitor for construction progress</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>9636 East Jefferson</Project_Address><Project_Zip_Code xsi:nil="true" /><Project_Council_District>5</Project_Council_District><Neighborhood>Marina District</Neighborhood><Construction_Type>New &amp; Rehab</Construction_Type><Est__Construction_Start_Date>1759291200000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>24</Est__Construction_Timeframe__Mo><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>65430</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>65430</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>0</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>15616670</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>15616670</Total_Development_Sources><Total_Acquisition_Costs>2100000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>12,240,000.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>187.07</Total_Hard_Construction_Costs_T><Total_Soft_Costs>1,276,670.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>19.51</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>15,616,670.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>238.68</Total_Development_Costs_TOTAL_S><Total_New_FTE>29</Total_New_FTE><Tenant_Created_Jobs>27</Tenant_Created_Jobs><Developer_Created_Jobs>2</Developer_Created_Jobs><Construction_Jobs>150</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>2440218</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000002ssyl</Tax_Incentive__ID><Tax_Incentive_Type>PA 255 CFE</Tax_Incentive_Type><Petition_Number__District_>2024-320</Petition_Number__District_><Petition_Submitted__District_>1726632000000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri>1727236800000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1727236800000</Director_Approval__District_><Mayoral_Approval__District_>1727928000000</Mayoral_Approval__District_><PED_Hearing__District_>1729742400000</PED_Hearing__District_><Full_Council_Approval__District>1730174400000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1731387600000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>913412</Estimated_Incentive___City><Estimated_Incentive___Total>2440218</Estimated_Incentive___Total><Estimated_Net_Benefit___City>302572</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>306396</Estimated_Net_Benefit___Total><ObjectId>17</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>15616670</Total_DevCost><Total_HardCost>12240000</Total_HardCost><Total_SoftCost>1276670</Total_SoftCost><Cash_on_Cash_Without>5.89</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>7.19</Cash_on_Cash_With_Inc><IRR_withInc>6.7</IRR_withInc><IRR_withoutInc>5.4</IRR_withoutInc><YieldonCost_without>5.89</YieldonCost_without><YieldonCost_withInc>7.19</YieldonCost_withInc><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>15616670</TotalDEVCOSTS></row>
<row _id="14"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq00000Ln6OL</Opportunity_ID><Parcel_ID>11000085.</Parcel_ID><Opportunity_Name>Parkstone Development HQ (2930 E. Jefferson)</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Monitor for construction progress</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>1</Female_Owner><Project_Address>2930 E. Jefferson</Project_Address><Project_Zip_Code>48207</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Rivertown</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1735707600000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo>9</Est__Construction_Timeframe__Mo><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>0</Commercial_Retail_SF><Commercial_Office_SF>6800</Commercial_Office_SF><Commercial_Other_SF>0</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>6800</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>0</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1691273</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>1691273</Total_Development_Sources><Total_Acquisition_Costs>525000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>797,794.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>117.32</Total_Hard_Construction_Costs_T><Total_Soft_Costs>368,480.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>54.19</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>1,691,274.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>248.72</Total_Development_Costs_TOTAL_S><Total_New_FTE>1</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>8</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 255 CFE</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>285061</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Existing_Taxable_Value>120616</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>374000</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000002sySf</Tax_Incentive__ID><Tax_Incentive_Type>PA 255 CFE</Tax_Incentive_Type><Petition_Number__District_>2024-328</Petition_Number__District_><Petition_Submitted__District_>1726632000000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri>1727928000000</DEGC_Analysis_Completed__Distri><Director_Approval__District_>1727928000000</Director_Approval__District_><Mayoral_Approval__District_>1727928000000</Mayoral_Approval__District_><PED_Hearing__District_>1729742400000</PED_Hearing__District_><Full_Council_Approval__District>1730174400000</Full_Council_Approval__District><Petition_Number__Certificate_ /><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1732597200000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>106703</Estimated_Incentive___City><Estimated_Incentive___Total>285061</Estimated_Incentive___Total><Estimated_Net_Benefit___City>49507</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>52184</Estimated_Net_Benefit___Total><ObjectId>18</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>1691274</Total_DevCost><Total_HardCost>797794</Total_HardCost><Total_SoftCost>368480</Total_SoftCost><Cash_on_Cash_Without>4.37</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>5.78</Cash_on_Cash_With_Inc><IRR_withInc>4.21</IRR_withInc><IRR_withoutInc>2.73</IRR_withoutInc><YieldonCost_without>4.37</YieldonCost_without><YieldonCost_withInc>5.78</YieldonCost_withInc><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>1691274</TotalDEVCOSTS></row>
<row _id="15"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq00000HKBvC</Opportunity_ID><Parcel_ID>01004240.001</Parcel_ID><Opportunity_Name>5700 Woodward</Opportunity_Name><Status>Active</Status><Stage>Under Construction</Stage><Next_Step>Under Construction</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>5700 Woodward</Project_Address><Project_Zip_Code>48202</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Cultural Center</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1717214400000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>4038</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>849</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>4887</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>900000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>0</Total_Grant_Funding><Total_Owner_Equity>1090292</Total_Owner_Equity><Total_Tax_Credit_Equity>0</Total_Tax_Credit_Equity><Total_Development_Sources>1990292</Total_Development_Sources><Total_Acquisition_Costs>708776</Total_Acquisition_Costs><Total_Hard_Construction_Costs>1,031,687.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>211.11</Total_Hard_Construction_Costs_T><Total_Soft_Costs>249,829.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>51.12</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>1,990,292.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>407.26</Total_Development_Costs_TOTAL_S><Total_New_FTE>11</Total_New_FTE><Tenant_Created_Jobs>10</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>10</Construction_Jobs><FTE_Average_Salary xsi:nil="true" /><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>150868</Total_Tax_Abatement><DSCR_without_Incentive xsi:nil="true" /><DSCR_with_Incentive xsi:nil="true" /><Existing_Taxable_Value xsi:nil="true" /><Estimated_Improved_Taxable_Valu xsi:nil="true" /><Tax_Incentive__ID>a1hPq000004dafd</Tax_Incentive__ID><Tax_Incentive_Type>PA 210 CRA</Tax_Incentive_Type><Petition_Number__District_>2024-032</Petition_Number__District_><Petition_Submitted__District_>1705899600000</Petition_Submitted__District_><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District>1721102400000</Full_Council_Approval__District><Petition_Number__Certificate_>2024-032</Petition_Number__Certificate_><Petition_Submitted__Certificate>1705899600000</Petition_Submitted__Certificate><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_ xsi:nil="true" /><Full_Council_Approval__Certific>1728360000000</Full_Council_Approval__Certific><Recommended_Incentive_Length>10</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>68777</Estimated_Incentive___City><Estimated_Incentive___Total>150868</Estimated_Incentive___Total><Estimated_Net_Benefit___City>31978</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>87519</Estimated_Net_Benefit___Total><ObjectId>19</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>1990292</Total_DevCost><Total_HardCost>1031687</Total_HardCost><Total_SoftCost>249829</Total_SoftCost><Cash_on_Cash_Without xsi:nil="true" /><Cash_on_Cash_With_Inc xsi:nil="true" /><IRR_withInc xsi:nil="true" /><IRR_withoutInc xsi:nil="true" /><YieldonCost_without xsi:nil="true" /><YieldonCost_withInc xsi:nil="true" /><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>1990292</TotalDEVCOSTS></row>
<row _id="16"><Opportunity_Owner>Alton Williams</Opportunity_Owner><Opportunity_ID>006Pq00000PEpCN</Opportunity_ID><Parcel_ID>05001265-83</Parcel_ID><Opportunity_Name>Shed 7</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Monitor for construction progress</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>3445 Russell</Project_Address><Project_Zip_Code>48207</Project_Zip_Code><Project_Council_District>5</Project_Council_District><Neighborhood>Eastern Market</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date xsi:nil="true" /><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Commercial</Asset_Class><Commercial_Retail_SF>5377</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>30831</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>0</Residential_SF><Total_SF>36208</Total_SF><New_Rental_Units>0</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>901232</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>12000000</Total_Grant_Funding><Total_Owner_Equity>0</Total_Owner_Equity><Total_Tax_Credit_Equity>2930400</Total_Tax_Credit_Equity><Total_Development_Sources>16145463</Total_Development_Sources><Total_Acquisition_Costs>6000000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>7,755,168.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>214.18</Total_Hard_Construction_Costs_T><Total_Soft_Costs>2,316,548.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>63.98</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>16,071,716.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>443.87</Total_Development_Costs_TOTAL_S><Total_New_FTE>11</Total_New_FTE><Tenant_Created_Jobs>10</Tenant_Created_Jobs><Developer_Created_Jobs>1</Developer_Created_Jobs><Construction_Jobs>50</Construction_Jobs><FTE_Average_Salary>35000</FTE_Average_Salary><Tax_Incentive__1>PA 210 CRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>382114</Total_Tax_Abatement><DSCR_without_Incentive>0.8</DSCR_without_Incentive><DSCR_with_Incentive>1.29</DSCR_with_Incentive><Existing_Taxable_Value>407748</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>1021187</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000004dg6j</Tax_Incentive__ID><Tax_Incentive_Type>PA 210 CRA</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District xsi:nil="true" /><Petition_Number__Certificate_>2024-287</Petition_Number__Certificate_><Petition_Submitted__Certificate xsi:nil="true" /><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1729742400000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1730174400000</Full_Council_Approval__Certific><Recommended_Incentive_Length>10</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>195762</Estimated_Incentive___City><Estimated_Incentive___Total>382114</Estimated_Incentive___Total><Estimated_Net_Benefit___City>228305</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>386667</Estimated_Net_Benefit___Total><ObjectId>20</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>16071716</Total_DevCost><Total_HardCost>7755168</Total_HardCost><Total_SoftCost>2316548</Total_SoftCost><Cash_on_Cash_Without xsi:nil="true" /><Cash_on_Cash_With_Inc xsi:nil="true" /><IRR_withInc xsi:nil="true" /><IRR_withoutInc xsi:nil="true" /><YieldonCost_without>0.4</YieldonCost_without><YieldonCost_withInc>0.63</YieldonCost_withInc><TotalDevPerSFPerDistrict xsi:nil="true" /><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>16071716</TotalDEVCOSTS></row>
<row _id="17"><Opportunity_Owner>Kaci Jackson</Opportunity_Owner><Opportunity_ID>006Pq00000JZDc9</Opportunity_ID><Parcel_ID>01004008.</Parcel_ID><Opportunity_Name>Harvard Square</Opportunity_Name><Status>Active</Status><Stage>Project Approvals</Stage><Next_Step>Project review</Next_Step><Minority_Owner>0</Minority_Owner><Female_Owner>0</Female_Owner><Project_Address>1346 Broadway</Project_Address><Project_Zip_Code>48226</Project_Zip_Code><Project_Council_District>6</Project_Council_District><Neighborhood>Downtown</Neighborhood><Construction_Type>Rehab</Construction_Type><Est__Construction_Start_Date>1727668800000</Est__Construction_Start_Date><Est__Construction_Timeframe__Mo xsi:nil="true" /><Asset_Class>Mixed-Use</Asset_Class><Commercial_Retail_SF>7571</Commercial_Retail_SF><Commercial_Office_SF>0</Commercial_Office_SF><Commercial_Other_SF>7704</Commercial_Other_SF><Industrial_SF>0</Industrial_SF><Hotel_SF>0</Hotel_SF><Residential_SF>43007</Residential_SF><Total_SF>58282</Total_SF><New_Rental_Units>42</New_Rental_Units><Affordable_Rental>0</Affordable_Rental><New_For_Sale_Units>0</New_For_Sale_Units><Affordable_For_Sale>0</Affordable_For_Sale><Total_Permanent_Debt>7450000</Total_Permanent_Debt><Total_Subordinate_Debt>0</Total_Subordinate_Debt><Total_Grant_Funding>4226050</Total_Grant_Funding><Total_Owner_Equity>23007139</Total_Owner_Equity><Total_Tax_Credit_Equity>6004527</Total_Tax_Credit_Equity><Total_Development_Sources>40687716</Total_Development_Sources><Total_Acquisition_Costs>6250000</Total_Acquisition_Costs><Total_Hard_Construction_Costs>25,361,130.00</Total_Hard_Construction_Costs><Total_Hard_Construction_Costs_T>435.15</Total_Hard_Construction_Costs_T><Total_Soft_Costs>9,076,586.00</Total_Soft_Costs><Total_Soft_Costs_TOTAL_SF>155.74</Total_Soft_Costs_TOTAL_SF><Total_Development_Costs>40,687,716.00</Total_Development_Costs><Total_Development_Costs_TOTAL_S>698.12</Total_Development_Costs_TOTAL_S><Total_New_FTE>2</Total_New_FTE><Tenant_Created_Jobs xsi:nil="true" /><Developer_Created_Jobs>2</Developer_Created_Jobs><Construction_Jobs>153</Construction_Jobs><FTE_Average_Salary>41500</FTE_Average_Salary><Tax_Incentive__1>PA 146 OPRA</Tax_Incentive__1><Tax_Incentive__2>None</Tax_Incentive__2><Tax_Incentive__3>None</Tax_Incentive__3><Total_Tax_Abatement>4162998</Total_Tax_Abatement><DSCR_without_Incentive>0.59</DSCR_without_Incentive><DSCR_with_Incentive>1.28</DSCR_with_Incentive><Existing_Taxable_Value>345714</Existing_Taxable_Value><Estimated_Improved_Taxable_Valu>5332803</Estimated_Improved_Taxable_Valu><Tax_Incentive__ID>a1hPq000004djKj</Tax_Incentive__ID><Tax_Incentive_Type>PA 146 OPRA</Tax_Incentive_Type><Petition_Number__District_ /><Petition_Submitted__District_ xsi:nil="true" /><DEGC_Analysis_Completed__Distri xsi:nil="true" /><Director_Approval__District_ xsi:nil="true" /><Mayoral_Approval__District_ xsi:nil="true" /><PED_Hearing__District_ xsi:nil="true" /><Full_Council_Approval__District xsi:nil="true" /><Petition_Number__Certificate_>2022-119</Petition_Number__Certificate_><Petition_Submitted__Certificate>1727668800000</Petition_Submitted__Certificate><DEGC_Analysis_Completed__Certif xsi:nil="true" /><Director_Approval__Certificate_ xsi:nil="true" /><Mayoral_Approval__Certificate_ /><PED_Hearing__Certificate_>1731560400000</PED_Hearing__Certificate_><Full_Council_Approval__Certific>1732597200000</Full_Council_Approval__Certific><Recommended_Incentive_Length>12</Recommended_Incentive_Length><Percentage_of_Total_Investment>100.0</Percentage_of_Total_Investment><Estimated_Incentive___City>219169</Estimated_Incentive___City><Estimated_Incentive___Total>4162998</Estimated_Incentive___Total><Estimated_Net_Benefit___City>564297</Estimated_Net_Benefit___City><Estimated_Net_Benefit___Total>2144264</Estimated_Net_Benefit___Total><ObjectId>21</ObjectId><Approval_Year>2024</Approval_Year><Total_DevCost>40687716</Total_DevCost><Total_HardCost>25361130</Total_HardCost><Total_SoftCost>9076586</Total_SoftCost><Cash_on_Cash_Without>-0.9</Cash_on_Cash_Without><Cash_on_Cash_With_Inc>0.61</Cash_on_Cash_With_Inc><IRR_withInc>-22.66</IRR_withInc><IRR_withoutInc xsi:nil="true" /><YieldonCost_without>0.74</YieldonCost_without><YieldonCost_withInc>1.59</YieldonCost_withInc><TotalDevPerSFPerDistrict>616.21</TotalDevPerSFPerDistrict><AbatementNumber>1</AbatementNumber><TotalDEVCOSTS>40687716</TotalDEVCOSTS></row>
</data>
